Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos
Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos — image 2Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos — image 3Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos — image 4Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos — image 5
Grade Avillaluxury

Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos

Lagos · Western Algarve ·

€1.8M

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

8.9%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €178,408/yr
Average Daily Rate: 743
Payback Period: 10.2 years
5-yr Capital Value: €2.3M
10-yr Capital Value: €2.8M
Brixfox Score: 80.5 / 100
Comparable Properties: 6
Data Confidence: 66%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.0M

+13.9% over asking

Asking price€1.8M
IMT — Property transfer tax (investment schedule)€131,250
IS — Stamp duty (0.8%)€14,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€26,250
Total acquisition costs€172,750
Renovation€0 — move-in ready
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€71,000
All-in investment (incl. renovation & furnishing)€2.0M

Gross yield (asking price)

10.2%

True gross yield (all-in)

8.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 4
Building: 466
Land: 554
Style: modern
Condition: new-build
Energy Certificate: A+
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

multi-level terraceslarge glass facadesintegrated outdoor living spacesinfinity pool design

Score Breakdown

ROI
22.89
Visual Appeal
10
Ownership Security
13
Location
10.44
Land & Space
9.59
Rental Demand
7.6
Payback Speed
4
STR Suitability
3

Description

We present this stunning V5 villa, with luxury finishes, ideal for those seeking comfort, elegance, and a unique location. The property features: 5 bedrooms, including 4 spacious suites, perfect for moments of rest and privacy; A fully equipped open-plan kitchen, integrated with the living area, creating a modern and

Location

📍 37.1070°N, 8.6863°W

· Lagos, Algarve, Portugal

Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos
Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos 2Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos 3Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos 4Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos 5
Grade Avillaluxury

Detached house in Rua do Parque Residencial Cerro das Mós, 336, Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos

Lagos · Western Algarve ·

€1.8M

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

8.9%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €178,408/yr
Avg Daily Rate: €743
Payback: 10.2 years
5-yr Capital Value: €2.3M
10-yr Capital Value: €2.8M
Brixfox Score: 80.5 / 100

Score Breakdown

ROI
22.89
Visual Appeal
10
Ownership Security
13
Location
10.44
Land & Space
9.59
Rental Demand
7.6
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 5
Bathrooms: 4
Building: 466
Land: 554
Style: modern
Condition: new-build
Energy Certificate: A+
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

multi-level terraceslarge glass facadesintegrated outdoor living spacesinfinity pool design

Description

We present this stunning V5 villa, with luxury finishes, ideal for those seeking comfort, elegance, and a unique location. The property features: 5 bedrooms, including 4 spacious suites, perfect for moments of rest and privacy; A fully equipped open-plan kitchen, integrated with the living area, creating a modern and

Location & Airbnb Comparables

37.1070°N, 8.6863°W
· Lagos, Algarve
6
Comps Used
1029
Avg Daily Rate
76%
Avg Occupancy
€285,442
Est. Revenue/yr

Based on 6 Airbnb comparables within 3 km. Confidence: 66%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 66%
Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.0M

+13.9% over asking

Asking price€1.8M
IMT — Property transfer tax (investment)€131,250
IS — Stamp duty (0.8%)€14,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€26,250
Total acquisition costs€172,750
Renovation€0 — move-in ready
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€71,000
All-in investment (incl. renovation & furnishing)€2.0M

Gross yield (asking price)

10.2%

True gross yield (all-in)

8.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.