Detached house, Aldeamento Porto Dona Maria, 72, Porto Dona Ana - Alto dos Montinhos, Luz
Lagos · Western Algarve ·
€1.1M
Asking Price (EUR)
6.4%
True Net Yield (Owner, all-in)
4.4%
True Net Yield (Managed, all-in)
9.9%
True Gross Yield
62%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.2M
+13.6% over asking
| Asking price | €1.1M |
| IMT — Property transfer tax (investment schedule) | €63,750 |
| IS — Stamp duty (0.8%) | €8,500 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €15,938 |
| Total acquisition costs | €89,438 |
| Renovation (est. €55/m² × 268 m²) Light touch-ups — paint, fixtures, deep clean. | €14,740 (€8,040–€21,440) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €40,050 |
| All-in investment (incl. renovation & furnishing) | €1.2M |
Gross yield (asking price)
11.2%
True gross yield (all-in)
9.9%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
This fantastic 4-bedroom villa is situated on an 875 m² plot, with a gross private area of 308 m² and a usable area of 205 m². Located in the prestigious Porto Dona Maria development, just over 3 km from Lagos, this property offers the perfect blend of comfort, elegance, and a unique environment. The spacious and invi
Location
📍 37.0777°N, 8.7522°W
· Lagos, Algarve, Portugal