Detached house in Centro, Lagos Cidade, Lagos
Detached house in Centro, Lagos Cidade, Lagos — image 2Detached house in Centro, Lagos Cidade, Lagos — image 3Detached house in Centro, Lagos Cidade, Lagos — image 4Detached house in Centro, Lagos Cidade, Lagos — image 5
Grade Avillaluxury

Detached house in Centro, Lagos Cidade, Lagos

Lagos · Western Algarve ·

€3.3M

Asking Price (EUR)

4.4%

True Net Yield (Owner, all-in)

3.1%

True Net Yield (Managed, all-in)

6.8%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €253,089/yr
Average Daily Rate: 1055
Payback Period: 13.8 years
5-yr Capital Value: €4.3M
10-yr Capital Value: €5.3M
Brixfox Score: 82.4 / 100
Comparable Properties: 6
Data Confidence: 62%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€3.7M

+12.0% over asking

Asking price€3.3M
IMT — Property transfer tax (investment schedule)€248,250
IS — Stamp duty (0.8%)€26,480
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€49,650
Total acquisition costs€325,630
Renovation€0 — move-in ready
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€71,000
All-in investment (incl. renovation & furnishing)€3.7M

Gross yield (asking price)

7.7%

True gross yield (all-in)

6.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 7
Building: 454
Land: 3015
Style: modern
Condition: new-build
Energy Certificate: A+
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity poolfloor-to-ceiling windowsopen-plan livingintegrated kitchen appliancesminimalist aesthetic

Score Breakdown

ROI
18.92
Visual Appeal
14.6
Ownership Security
13
Location
10.44
Land & Space
12
Rental Demand
7.47
Payback Speed
3
STR Suitability
3

Description

Located in the prestigious area near Lagos, in close proximity to the renowned Palmares Golf Course, this exceptional villa, under construction, combines contemporary architecture with luxurious comfort in a privileged residential setting. Set on a generous 3,015 m² plot, the property offers privacy and stunning views

Location

📍 37.1048°N, 8.6726°W

· Lagos, Algarve, Portugal

Detached house in Centro, Lagos Cidade, Lagos
Detached house in Centro, Lagos Cidade, Lagos 2Detached house in Centro, Lagos Cidade, Lagos 3Detached house in Centro, Lagos Cidade, Lagos 4Detached house in Centro, Lagos Cidade, Lagos 5
Grade Avillaluxury

Detached house in Centro, Lagos Cidade, Lagos

Lagos · Western Algarve ·

€3.3M

Asking Price (EUR)

4.4%

True Net Yield (Owner, all-in)

3.1%

True Net Yield (Managed, all-in)

6.8%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €253,089/yr
Avg Daily Rate: €1055
Payback: 13.8 years
5-yr Capital Value: €4.3M
10-yr Capital Value: €5.3M
Brixfox Score: 82.4 / 100

Score Breakdown

ROI
18.92
Visual Appeal
14.6
Ownership Security
13
Location
10.44
Land & Space
12
Rental Demand
7.47
Payback Speed
3
STR Suitability
3

Property Details

Bedrooms: 5
Bathrooms: 7
Building: 454
Land: 3015
Style: modern
Condition: new-build
Energy Certificate: A+
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity poolfloor-to-ceiling windowsopen-plan livingintegrated kitchen appliancesminimalist aesthetic

Description

Located in the prestigious area near Lagos, in close proximity to the renowned Palmares Golf Course, this exceptional villa, under construction, combines contemporary architecture with luxurious comfort in a privileged residential setting. Set on a generous 3,015 m² plot, the property offers privacy and stunning views

Location & Airbnb Comparables

37.1048°N, 8.6726°W
· Lagos, Algarve
6
Comps Used
1074
Avg Daily Rate
73%
Avg Occupancy
€284,218
Est. Revenue/yr

Based on 6 Airbnb comparables within 4 km. Confidence: 62%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 62%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€3.7M

+12.0% over asking

Asking price€3.3M
IMT — Property transfer tax (investment)€248,250
IS — Stamp duty (0.8%)€26,480
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€49,650
Total acquisition costs€325,630
Renovation€0 — move-in ready
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€71,000
All-in investment (incl. renovation & furnishing)€3.7M

Gross yield (asking price)

7.7%

True gross yield (all-in)

6.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.