Detached house in Rua da Costa D'Oiro, Praia Dona Ana, Lagos Cidade, Lagos
Lagos · Western Algarve ·
€980,000
Asking Price (EUR)
11.0%
True Net Yield (Owner, all-in)
7.6%
True Net Yield (Managed, all-in)
17.0%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.3M
+28.9% over asking
| Asking price | €980,000 |
| IMT — Property transfer tax (investment schedule) | €58,800 |
| IS — Stamp duty (0.8%) | €7,840 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €14,700 |
| Total acquisition costs | €82,590 |
| Renovation (est. €900/m² × 191 m²) Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes. | €171,900 (€133,700–€210,100) |
| Furnishing & STR launch (5bd × €2500 base, budget tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €28,900 |
| All-in investment (incl. renovation & furnishing) | €1.3M |
Gross yield (asking price)
21.9%
True gross yield (all-in)
17.0%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Charming 3-Bedroom Villa + 2 Independent Apartments | Just Minutes from Praia da Dona Ana Set on a peaceful street in Lagos, this charming property offers a rare combination of spacious family living, income potential, and a truly privileged location. The main house features three spacious bedrooms with parcial sea
Location
📍 37.0878°N, 8.6719°W
· Lagos, Algarve, Portugal