Detached house in Beco do Cercado, Sagres, Vila do Bispo
Detached house in Beco do Cercado, Sagres, Vila do Bispo — image 2Detached house in Beco do Cercado, Sagres, Vila do Bispo — image 3Detached house in Beco do Cercado, Sagres, Vila do Bispo — image 4Detached house in Beco do Cercado, Sagres, Vila do Bispo — image 5
Grade B+villamid-range

Detached house in Beco do Cercado, Sagres, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€670,000

Asking Price (EUR)

4.0%

True Net Yield (Owner, all-in)

2.8%

True Net Yield (Managed, all-in)

6.2%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €47,358/yr
Average Daily Rate: 219
+15.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%)
Payback Period: 17.0 years
5-yr Capital Value: €880,370
10-yr Capital Value: €1.1M
Brixfox Score: 74.6 / 100
Comparable Properties: 17
Data Confidence: 88%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€761,560

+13.7% over asking

Asking price€670,000
IMT — Property transfer tax (investment schedule)€40,200
IS — Stamp duty (0.8%)€5,360
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,050
Total acquisition costs€56,860
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€34,700
All-in investment (incl. renovation & furnishing)€761,560

Gross yield (asking price)

7.1%

True gross yield (all-in)

6.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 105
Land: 450
Style: modern
Condition: excellent
Year Built: 2023
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

flat roofsolar water heater

Score Breakdown

ROI
16.84
Visual Appeal
13.6
Ownership Security
13
Location
9
Land & Space
11.2
Rental Demand
5.92
Payback Speed
2
STR Suitability
3

Description

Located in a quiet area and just a few steps from the several stunning beaches of the village of Sagres. This property offers the perfect combination of modern comfort and the unspoiled natural beauty of the Costa Vicentina Natural Park. The contemporary style combines straight lines with geometric shapes, creating a

Location

📍 37.0196°N, 8.9415°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house in Beco do Cercado, Sagres, Vila do Bispo
Detached house in Beco do Cercado, Sagres, Vila do Bispo 2Detached house in Beco do Cercado, Sagres, Vila do Bispo 3Detached house in Beco do Cercado, Sagres, Vila do Bispo 4Detached house in Beco do Cercado, Sagres, Vila do Bispo 5
Grade B+villamid-range

Detached house in Beco do Cercado, Sagres, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€670,000

Asking Price (EUR)

4.0%

True Net Yield (Owner, all-in)

2.8%

True Net Yield (Managed, all-in)

6.2%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €47,358/yr
Avg Daily Rate: €219
Payback: 17.0 years
5-yr Capital Value: €880,370
10-yr Capital Value: €1.1M
Brixfox Score: 74.6 / 100

ADR vs area baseline

+15.0%

Image quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%)

Score Breakdown

ROI
16.84
Visual Appeal
13.6
Ownership Security
13
Location
9
Land & Space
11.2
Rental Demand
5.92
Payback Speed
2
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 105
Land: 450
Style: modern
Condition: excellent
Year Built: 2023
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

flat roofsolar water heater

Description

Located in a quiet area and just a few steps from the several stunning beaches of the village of Sagres. This property offers the perfect combination of modern comfort and the unspoiled natural beauty of the Costa Vicentina Natural Park. The contemporary style combines straight lines with geometric shapes, creating a

Location & Airbnb Comparables

37.0196°N, 8.9415°W
· Sagres/Vila do Bispo, Algarve
17
Comps Used
264
Avg Daily Rate
58%
Avg Occupancy
€56,172
Est. Revenue/yr

Based on 17 Airbnb comparables within 2 km. Confidence: 88%. Individual comp listings will appear here as live data collection expands.

Comps Used: 17
Confidence: 88%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€761,560

+13.7% over asking

Asking price€670,000
IMT — Property transfer tax (investment)€40,200
IS — Stamp duty (0.8%)€5,360
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,050
Total acquisition costs€56,860
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€34,700
All-in investment (incl. renovation & furnishing)€761,560

Gross yield (asking price)

7.1%

True gross yield (all-in)

6.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.