Detached house, Parque da Floresta, Nn, Golfe Santo António, Budens
Sagres/Vila do Bispo · Western Algarve ·
€725,000
Asking Price (EUR)
7.0%
True Net Yield (Owner, all-in)
4.8%
True Net Yield (Managed, all-in)
10.7%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€829,430
+14.4% over asking
| Asking price | €725,000 |
| IMT — Property transfer tax (investment schedule) | €43,500 |
| IS — Stamp duty (0.8%) | €5,800 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €10,875 |
| Total acquisition costs | €61,425 |
| Renovation (est. €55/m² × 151 m²) Light touch-ups — paint, fixtures, deep clean. | €8,305 (€4,530–€12,080) |
| Furnishing & STR launch (3bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €34,700 |
| All-in investment (incl. renovation & furnishing) | €829,430 |
Gross yield (asking price)
12.3%
True gross yield (all-in)
10.7%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
This beautiful 3 bedroom villa is located in a prime position on Parque da Floresta golf course, offering spectacular views and a private swimming pool. A sweeping driveway leads you to the villa’s entrance. Inside, stairs lead you to a bright and spacious open-plan living and dining area, complete with a cozy wood-bu
Location
📍 37.0896°N, 8.8469°W
· Sagres/Vila do Bispo, Algarve, Portugal