Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo
Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo — image 2Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo — image 3Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo — image 4Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo — image 5
Grade B+villamid-range

Detached house, Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€945,000

Asking Price (EUR)

4.1%

True Net Yield (Owner, all-in)

2.9%

True Net Yield (Managed, all-in)

6.4%

True Gross Yield

57%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €68,979/yr
Average Daily Rate: 332
Payback Period: 16.4 years
5-yr Capital Value: €1.2M
10-yr Capital Value: €1.5M
Brixfox Score: 71 / 100
Comparable Properties: 5
Data Confidence: 65%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.1M

+14.4% over asking

Asking price€945,000
IMT — Property transfer tax (investment schedule)€56,700
IS — Stamp duty (0.8%)€7,560
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€14,175
Total acquisition costs€79,685
Renovation (est. €55/m² × 434)
Light touch-ups — paint, fixtures, deep clean.
€23,870
(€13,020€34,720)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€1.1M

Gross yield (asking price)

7.3%

True gross yield (all-in)

6.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 6
Building: 434
Land: 1221
Style: portuguese-traditional
Condition: good
Year Built: 2006
Energy Certificate: b-

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

outdoor dining area with hanging plantstraditional yellow trim on exteriorbalcony with white balustrade

Score Breakdown

ROI
17.13
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
11.75
Rental Demand
5.7
Payback Speed
2
STR Suitability
3

Description

This property is your great chance if you are hunting for an excellent investment opportunity in the Algarve that combines lifestyle and business. The estate extends on 2 levels. On the ground floor sits the Restaurant with beautiful outdoor space, and on the second the living areas. LOCATION: We are here close to the

Location

📍 37.0662°N, 8.8764°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo
Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo 2Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo 3Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo 4Detached house,  Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo 5
Grade B+villamid-range

Detached house, Em1257-1, Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€945,000

Asking Price (EUR)

4.1%

True Net Yield (Owner, all-in)

2.9%

True Net Yield (Managed, all-in)

6.4%

True Gross Yield

57%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €68,979/yr
Avg Daily Rate: €332
Payback: 16.4 years
5-yr Capital Value: €1.2M
10-yr Capital Value: €1.5M
Brixfox Score: 71 / 100

Score Breakdown

ROI
17.13
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
11.75
Rental Demand
5.7
Payback Speed
2
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 6
Building: 434
Land: 1221
Style: portuguese-traditional
Condition: good
Year Built: 2006
Energy Certificate: b-

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

outdoor dining area with hanging plantstraditional yellow trim on exteriorbalcony with white balustrade

Description

This property is your great chance if you are hunting for an excellent investment opportunity in the Algarve that combines lifestyle and business. The estate extends on 2 levels. On the ground floor sits the Restaurant with beautiful outdoor space, and on the second the living areas. LOCATION: We are here close to the

Location & Airbnb Comparables

37.0662°N, 8.8764°W
· Sagres/Vila do Bispo, Algarve
5
Comps Used
459
Avg Daily Rate
57%
Avg Occupancy
€95,493
Est. Revenue/yr

Based on 5 Airbnb comparables within 3 km. Confidence: 65%. Individual comp listings will appear here as live data collection expands.

Comps Used: 5
Confidence: 65%
Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.1M

+14.4% over asking

Asking price€945,000
IMT — Property transfer tax (investment)€56,700
IS — Stamp duty (0.8%)€7,560
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€14,175
Total acquisition costs€79,685
Renovation (est. €55/m² × 434)
Light touch-ups — paint, fixtures, deep clean.
€23,870
(€13,020€34,720)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€1.1M

Gross yield (asking price)

7.3%

True gross yield (all-in)

6.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.