Detached house, Parque da Floresta, Villa 188, 8650-060 Budens, Nn, Golfe Santo António, Budens
Sagres/Vila do Bispo · Western Algarve ·
€875,000
Asking Price (EUR)
7.8%
True Net Yield (Owner, all-in)
5.4%
True Net Yield (Managed, all-in)
11.9%
True Gross Yield
45%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+25.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has view (+10%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€988,925
+13.0% over asking
| Asking price | €875,000 |
| IMT — Property transfer tax (investment schedule) | €52,500 |
| IS — Stamp duty (0.8%) | €7,000 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €13,125 |
| Total acquisition costs | €73,875 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €40,050 |
| All-in investment (incl. renovation & furnishing) | €988,925 |
Gross yield (asking price)
13.5%
True gross yield (all-in)
11.9%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
This 4-bedroom villa, located in the prestigious Parque da Floresta in Vila do Bispo, combines spaciousness, comfort, and a privileged natural setting. With 468 sqm of gross floor area and set on a 1,230 sqm plot, it features a functional layout designed to maximize natural light and the connection to outdoor spaces.
Location
📍 37.0919°N, 8.8380°W
· Sagres/Vila do Bispo, Algarve, Portugal