Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo
Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo — image 2Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo — image 3Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo — image 4Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo — image 5
Grade B+villabudget

Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€390,000

Asking Price (EUR)

3.4%

True Net Yield (Owner, all-in)

2.3%

True Net Yield (Managed, all-in)

5.2%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €34,058/yr
Average Daily Rate: 142
Payback Period: 12.2 years
5-yr Capital Value: €512,454
10-yr Capital Value: €623,479
Brixfox Score: 68.6 / 100
Comparable Properties: 9
Data Confidence: 71%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€654,500

+67.8% over asking

Asking price€390,000
IMT — Property transfer tax (investment schedule)€19,030
IS — Stamp duty (0.8%)€3,120
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,850
Total acquisition costs€29,250
Renovation (est. €900/m² × 233)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.
€209,700
(€163,100€256,300)
Furnishing & STR launch (4bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€25,550
All-in investment (incl. renovation & furnishing)€654,500

Gross yield (asking price)

8.7%

True gross yield (all-in)

5.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 1
Building: 233
Land: 152
Style: dated
Condition: needs-renovation
Energy Certificate: E

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional Portuguese facaderestaurant/bar space

Score Breakdown

ROI
20.44
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.3
Rental Demand
7.43
Payback Speed
3
STR Suitability
3

Description

Excellent investment opportunity in the center of Vila do Bispo, one of the most authentic and sought-after locations on the Vicentina Coast. With a total construction area of 232.80 m², this building comprises two independently usable units, one being a fully functional restaurant and the other a residential space wit

Location

📍 37.0815°N, 8.9090°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo
Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo 2Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo 3Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo 4Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo 5
Grade B+villabudget

Detached house in Rua Primeiro de Maio, Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€390,000

Asking Price (EUR)

3.4%

True Net Yield (Owner, all-in)

2.3%

True Net Yield (Managed, all-in)

5.2%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €34,058/yr
Avg Daily Rate: €142
Payback: 12.2 years
5-yr Capital Value: €512,454
10-yr Capital Value: €623,479
Brixfox Score: 68.6 / 100

Score Breakdown

ROI
20.44
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.3
Rental Demand
7.43
Payback Speed
3
STR Suitability
3

Property Details

Bedrooms: 4
Bathrooms: 1
Building: 233
Land: 152
Style: dated
Condition: needs-renovation
Energy Certificate: E

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional Portuguese facaderestaurant/bar space

Description

Excellent investment opportunity in the center of Vila do Bispo, one of the most authentic and sought-after locations on the Vicentina Coast. With a total construction area of 232.80 m², this building comprises two independently usable units, one being a fully functional restaurant and the other a residential space wit

Location & Airbnb Comparables

37.0815°N, 8.9090°W
· Sagres/Vila do Bispo, Algarve
9
Comps Used
196
Avg Daily Rate
74%
Avg Occupancy
€53,305
Est. Revenue/yr

Based on 9 Airbnb comparables within 4 km. Confidence: 71%. Individual comp listings will appear here as live data collection expands.

Comps Used: 9
Confidence: 71%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€654,500

+67.8% over asking

Asking price€390,000
IMT — Property transfer tax (investment)€19,030
IS — Stamp duty (0.8%)€3,120
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,850
Total acquisition costs€29,250
Renovation (est. €900/m² × 233)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.
€209,700
(€163,100€256,300)
Furnishing & STR launch (4bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€25,550
All-in investment (incl. renovation & furnishing)€654,500

Gross yield (asking price)

8.7%

True gross yield (all-in)

5.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.