T2 flat in Salema - Vale de Boi, Budens
T2 flat in Salema - Vale de Boi, Budens — image 2T2 flat in Salema - Vale de Boi, Budens — image 3T2 flat in Salema - Vale de Boi, Budens — image 4T2 flat in Salema - Vale de Boi, Budens — image 5
Grade B+apartmentbudget

T2 flat in Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve ·

€319,000

Asking Price (EUR)

5.9%

True Net Yield (Owner, all-in)

4.1%

True Net Yield (Managed, all-in)

9.1%

True Gross Yield

61%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €32,834/yr
Average Daily Rate: 147
Payback Period: 11.6 years
5-yr Capital Value: €419,161
10-yr Capital Value: €509,974
Brixfox Score: 69 / 100
Comparable Properties: 11
Data Confidence: 87%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€361,857

+13.4% over asking

Asking price€319,000
IMT — Property transfer tax (investment schedule)€13,350
IS — Stamp duty (0.8%)€2,552
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€4,785
Total acquisition costs€21,937
Renovation (est. €55/m² × 74)
Light touch-ups — paint, fixtures, deep clean.
€4,070
(€2,220€5,920)
Furnishing & STR launch (2bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€16,850
All-in investment (incl. renovation & furnishing)€361,857

Gross yield (asking price)

10.3%

True gross yield (all-in)

9.1%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 1
Building: 74
Style: portuguese-traditional
Condition: good
Year Built: 1984
Energy Certificate: d
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

ocean-view-balcony

Score Breakdown

ROI
21.01
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.48
Rental Demand
6.12
Payback Speed
4
STR Suitability
3

Description

Lovely apartment for sale located on Salema beach, with sunny south-facing views, a spacious terrace and beautiful sea views, including panoramic views of the village and countryside. The apartment also benefits from access to the resort's communal pool. It is a short walk from the beach and the center of Salema, also

Location

📍 37.0666°N, 8.8297°W

· Sagres/Vila do Bispo, Algarve, Portugal

T2 flat in Salema - Vale de Boi, Budens
T2 flat in Salema - Vale de Boi, Budens 2T2 flat in Salema - Vale de Boi, Budens 3T2 flat in Salema - Vale de Boi, Budens 4T2 flat in Salema - Vale de Boi, Budens 5
Grade B+apartmentbudget

T2 flat in Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve ·

€319,000

Asking Price (EUR)

5.9%

True Net Yield (Owner, all-in)

4.1%

True Net Yield (Managed, all-in)

9.1%

True Gross Yield

61%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €32,834/yr
Avg Daily Rate: €147
Payback: 11.6 years
5-yr Capital Value: €419,161
10-yr Capital Value: €509,974
Brixfox Score: 69 / 100

Score Breakdown

ROI
21.01
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.48
Rental Demand
6.12
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 2
Bathrooms: 1
Building: 74
Style: portuguese-traditional
Condition: good
Year Built: 1984
Energy Certificate: d
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

ocean-view-balcony

Description

Lovely apartment for sale located on Salema beach, with sunny south-facing views, a spacious terrace and beautiful sea views, including panoramic views of the village and countryside. The apartment also benefits from access to the resort's communal pool. It is a short walk from the beach and the center of Salema, also

Location & Airbnb Comparables

37.0666°N, 8.8297°W
· Sagres/Vila do Bispo, Algarve
11
Comps Used
204
Avg Daily Rate
61%
Avg Occupancy
€45,569
Est. Revenue/yr

Based on 11 Airbnb comparables within 2 km. Confidence: 87%. Individual comp listings will appear here as live data collection expands.

Comps Used: 11
Confidence: 87%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€361,857

+13.4% over asking

Asking price€319,000
IMT — Property transfer tax (investment)€13,350
IS — Stamp duty (0.8%)€2,552
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€4,785
Total acquisition costs€21,937
Renovation (est. €55/m² × 74)
Light touch-ups — paint, fixtures, deep clean.
€4,070
(€2,220€5,920)
Furnishing & STR launch (2bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€16,850
All-in investment (incl. renovation & furnishing)€361,857

Gross yield (asking price)

10.3%

True gross yield (all-in)

9.1%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.