Terraced house in Rua 25 de Abril, Vila do Bispo e Raposeira, Vila do Bispo
Sagres/Vila do Bispo · Western Algarve ·
€430,000
Asking Price (EUR)
4.2%
True Net Yield (Owner, all-in)
2.9%
True Net Yield (Managed, all-in)
6.5%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€511,150
+18.9% over asking
| Asking price | €430,000 |
| IMT — Property transfer tax (investment schedule) | €22,230 |
| IS — Stamp duty (0.8%) | €3,440 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €6,450 |
| Total acquisition costs | €33,370 |
| Renovation (est. €55/m² × 186 m²) Light touch-ups — paint, fixtures, deep clean. | €10,230 (€5,580–€14,880) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €37,550 |
| All-in investment (incl. renovation & furnishing) | €511,150 |
Gross yield (asking price)
7.8%
True gross yield (all-in)
6.5%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Duplex Townhouse in the Center of Vila do Bispo Discover this duplex townhouse located in the heart of Vila do Bispo, in a quiet area with easy parking. With two independent floors and excellent distribution of spaces, it is perfect for those looking for comfort, versatility and proximity to all essential services. P
Location
📍 37.0835°N, 8.9096°W
· Sagres/Vila do Bispo, Algarve, Portugal