Terraced house in Burgau - Cabanas Velhas, Budens
Sagres/Vila do Bispo · Western Algarve ·
€475,000
Asking Price (EUR)
8.5%
True Net Yield (Owner, all-in)
5.9%
True Net Yield (Managed, all-in)
13.1%
True Gross Yield
58%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€550,705
+15.9% over asking
| Asking price | €475,000 |
| IMT — Property transfer tax (investment schedule) | €25,830 |
| IS — Stamp duty (0.8%) | €3,800 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €7,125 |
| Total acquisition costs | €38,005 |
| Renovation (est. €55/m² × 100 m²) Light touch-ups — paint, fixtures, deep clean. | €5,500 (€3,000–€8,000) |
| Furnishing & STR launch (3bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €32,200 |
| All-in investment (incl. renovation & furnishing) | €550,705 |
Gross yield (asking price)
15.2%
True gross yield (all-in)
13.1%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
3 bedroom Townhouse, with Sea View in the centre of the Seaside village of Burgau • Construction Area 100m², Living area 100m² • 3 Bedrooms, 2 Bathrooms • Possibility to use as two apartments • Centrally located in the old village • 300m to Burgau beach This 3-bedroom townhouse is located right in the charming villa
Location
📍 37.0728°N, 8.7761°W
· Sagres/Vila do Bispo, Algarve, Portugal