Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens
Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens — image 2Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens — image 3Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens — image 4Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens — image 5
Grade Avillamid-range

Terraced house, Quinta da Encosta Velha, 82, Golfe Santo António, Budens

Sagres/Vila do Bispo · Western Algarve ·

€438,000

Asking Price (EUR)

12.1%

True Net Yield (Owner, all-in)

8.4%

True Net Yield (Managed, all-in)

18.7%

True Gross Yield

65%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €94,257/yr
Average Daily Rate: 398
+10.0% vs area baselineModern/contemporary style (+12%), No pool (-12%), Has view (+10%)
Payback Period: 5.6 years
5-yr Capital Value: €575,525
10-yr Capital Value: €700,215
Brixfox Score: 78.5 / 100
Comparable Properties: 16
Data Confidence: 90%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€504,394

+15.2% over asking

Asking price€438,000
IMT — Property transfer tax (investment schedule)€22,870
IS — Stamp duty (0.8%)€3,504
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€6,570
Total acquisition costs€34,194
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€504,394

Gross yield (asking price)

21.5%

True gross yield (all-in)

18.7%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 140
Style: contemporary
Condition: excellent
Energy Certificate: C
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

fireplace with decorative wall artarched doorways leading to stairslarge sliding glass doors to balcony

Score Breakdown

ROI
25
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
4.8
Rental Demand
6.49
Payback Speed
5
STR Suitability
3

Description

A beautiful and elegant semi-detached house in Budens, on a golf course. South-facing, with several sunny terraces and a balcony, ideal for tourist rental as well as for a peaceful and joyful family life. 3 bedrooms, all with built-in wardrobes, 2 bathrooms, one en-suite and the other with a bathtub, ample storage sp

Location

📍 37.0861°N, 8.8373°W

· Sagres/Vila do Bispo, Algarve, Portugal

Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens
Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens 2Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens 3Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens 4Terraced house,  Quinta da Encosta Velha, 82, Golfe Santo António, Budens 5
Grade Avillamid-range

Terraced house, Quinta da Encosta Velha, 82, Golfe Santo António, Budens

Sagres/Vila do Bispo · Western Algarve ·

€438,000

Asking Price (EUR)

12.1%

True Net Yield (Owner, all-in)

8.4%

True Net Yield (Managed, all-in)

18.7%

True Gross Yield

65%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €94,257/yr
Avg Daily Rate: €398
Payback: 5.6 years
5-yr Capital Value: €575,525
10-yr Capital Value: €700,215
Brixfox Score: 78.5 / 100

ADR vs area baseline

+10.0%

Modern/contemporary style (+12%), No pool (-12%), Has view (+10%)

Score Breakdown

ROI
25
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
4.8
Rental Demand
6.49
Payback Speed
5
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 140
Style: contemporary
Condition: excellent
Energy Certificate: C
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

fireplace with decorative wall artarched doorways leading to stairslarge sliding glass doors to balcony

Description

A beautiful and elegant semi-detached house in Budens, on a golf course. South-facing, with several sunny terraces and a balcony, ideal for tourist rental as well as for a peaceful and joyful family life. 3 bedrooms, all with built-in wardrobes, 2 bathrooms, one en-suite and the other with a bathtub, ample storage sp

Location & Airbnb Comparables

37.0861°N, 8.8373°W
· Sagres/Vila do Bispo, Algarve
16
Comps Used
501
Avg Daily Rate
65%
Avg Occupancy
€118,613
Est. Revenue/yr

Based on 16 Airbnb comparables within 2 km. Confidence: 90%. Individual comp listings will appear here as live data collection expands.

Comps Used: 16
Confidence: 90%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€504,394

+15.2% over asking

Asking price€438,000
IMT — Property transfer tax (investment)€22,870
IS — Stamp duty (0.8%)€3,504
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€6,570
Total acquisition costs€34,194
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€504,394

Gross yield (asking price)

21.5%

True gross yield (all-in)

18.7%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.