Detached house in Rua do Pinhal, Sagres, Vila do Bispo
Detached house in Rua do Pinhal, Sagres, Vila do Bispo — image 2Detached house in Rua do Pinhal, Sagres, Vila do Bispo — image 3Detached house in Rua do Pinhal, Sagres, Vila do Bispo — image 4Detached house in Rua do Pinhal, Sagres, Vila do Bispo — image 5
Grade B+villamid-range

Detached house in Rua do Pinhal, Sagres, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€750,000

Asking Price (EUR)

3.6%

True Net Yield (Owner, all-in)

2.5%

True Net Yield (Managed, all-in)

5.6%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €47,267/yr
Average Daily Rate: 219
+15.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%)
Payback Period: 19.0 years
5-yr Capital Value: €985,489
10-yr Capital Value: €1.2M
Brixfox Score: 72.6 / 100
Comparable Properties: 17
Data Confidence: 88%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€848,200

+13.1% over asking

Asking price€750,000
IMT — Property transfer tax (investment schedule)€45,000
IS — Stamp duty (0.8%)€6,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,250
Total acquisition costs€63,500
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€34,700
All-in investment (incl. renovation & furnishing)€848,200

Gross yield (asking price)

6.3%

True gross yield (all-in)

5.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 100
Land: 450
Style: modern
Condition: excellent
Year Built: 2024
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private poolminimalist white exteriorlarge sliding glass doors

Score Breakdown

ROI
15.85
Visual Appeal
12.6
Ownership Security
13
Location
9
Land & Space
11.2
Rental Demand
5.92
Payback Speed
2
STR Suitability
3

Description

House T3 for sale.

Location

📍 37.0192°N, 8.9437°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house in Rua do Pinhal, Sagres, Vila do Bispo
Detached house in Rua do Pinhal, Sagres, Vila do Bispo 2Detached house in Rua do Pinhal, Sagres, Vila do Bispo 3Detached house in Rua do Pinhal, Sagres, Vila do Bispo 4Detached house in Rua do Pinhal, Sagres, Vila do Bispo 5
Grade B+villamid-range

Detached house in Rua do Pinhal, Sagres, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€750,000

Asking Price (EUR)

3.6%

True Net Yield (Owner, all-in)

2.5%

True Net Yield (Managed, all-in)

5.6%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €47,267/yr
Avg Daily Rate: €219
Payback: 19.0 years
5-yr Capital Value: €985,489
10-yr Capital Value: €1.2M
Brixfox Score: 72.6 / 100

ADR vs area baseline

+15.0%

Image quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%)

Score Breakdown

ROI
15.85
Visual Appeal
12.6
Ownership Security
13
Location
9
Land & Space
11.2
Rental Demand
5.92
Payback Speed
2
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 100
Land: 450
Style: modern
Condition: excellent
Year Built: 2024
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private poolminimalist white exteriorlarge sliding glass doors

Description

House T3 for sale.

Location & Airbnb Comparables

37.0192°N, 8.9437°W
· Sagres/Vila do Bispo, Algarve
17
Comps Used
263
Avg Daily Rate
58%
Avg Occupancy
€56,064
Est. Revenue/yr

Based on 17 Airbnb comparables within 2 km. Confidence: 88%. Individual comp listings will appear here as live data collection expands.

Comps Used: 17
Confidence: 88%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€848,200

+13.1% over asking

Asking price€750,000
IMT — Property transfer tax (investment)€45,000
IS — Stamp duty (0.8%)€6,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,250
Total acquisition costs€63,500
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€34,700
All-in investment (incl. renovation & furnishing)€848,200

Gross yield (asking price)

6.3%

True gross yield (all-in)

5.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.