Detached house,  Urbanização Espartal, Aljezur
Detached house,  Urbanização Espartal, Aljezur — image 2Detached house,  Urbanização Espartal, Aljezur — image 3Detached house,  Urbanização Espartal, Aljezur — image 4Detached house,  Urbanização Espartal, Aljezur — image 5
Grade Bvillaluxury

Detached house, Urbanização Espartal, Aljezur

Aljezur · Western Algarve ·

€875,000

Asking Price (EUR)

3.1%

True Net Yield (Owner, all-in)

2.2%

True Net Yield (Managed, all-in)

4.8%

True Gross Yield

41%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €48,725/yr
Average Daily Rate: 326
Payback Period: 21.6 years
5-yr Capital Value: €1.1M
10-yr Capital Value: €1.4M
Brixfox Score: 64.8 / 100
Comparable Properties: 7
Data Confidence: 68%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.0M

+15.5% over asking

Asking price€875,000
IMT — Property transfer tax (investment schedule)€52,500
IS — Stamp duty (0.8%)€7,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€13,125
Total acquisition costs€73,875
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€1.0M

Gross yield (asking price)

5.6%

True gross yield (all-in)

4.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 203
Land: 460
Style: contemporary
Condition: excellent
Year Built: 2006
Energy Certificate: E
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity-edge poollarge terraces with sea viewsmodern architectural design

Score Breakdown

ROI
14.91
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
10.38
Rental Demand
4.1
Payback Speed
1
STR Suitability
3

Description

This superb detached villa has been recently renovated to a high standard, including new bathrooms and a swimming pool, making it ready to move into or to enjoy as a high-quality rental investment. Offering generous living space spread across two floors, the property combines traditional charm with modern comfort. With

Location

📍 37.3396°N, 8.8446°W

· Aljezur, Algarve, Portugal

Detached house,  Urbanização Espartal, Aljezur
Detached house,  Urbanização Espartal, Aljezur 2Detached house,  Urbanização Espartal, Aljezur 3Detached house,  Urbanização Espartal, Aljezur 4Detached house,  Urbanização Espartal, Aljezur 5
Grade Bvillaluxury

Detached house, Urbanização Espartal, Aljezur

Aljezur · Western Algarve ·

€875,000

Asking Price (EUR)

3.1%

True Net Yield (Owner, all-in)

2.2%

True Net Yield (Managed, all-in)

4.8%

True Gross Yield

41%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €48,725/yr
Avg Daily Rate: €326
Payback: 21.6 years
5-yr Capital Value: €1.1M
10-yr Capital Value: €1.4M
Brixfox Score: 64.8 / 100

Score Breakdown

ROI
14.91
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
10.38
Rental Demand
4.1
Payback Speed
1
STR Suitability
3

Property Details

Bedrooms: 4
Bathrooms: 4
Building: 203
Land: 460
Style: contemporary
Condition: excellent
Year Built: 2006
Energy Certificate: E
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity-edge poollarge terraces with sea viewsmodern architectural design

Description

This superb detached villa has been recently renovated to a high standard, including new bathrooms and a swimming pool, making it ready to move into or to enjoy as a high-quality rental investment. Offering generous living space spread across two floors, the property combines traditional charm with modern comfort. With

Location & Airbnb Comparables

37.3396°N, 8.8446°W
· Aljezur, Algarve
7
Comps Used
451
Avg Daily Rate
41%
Avg Occupancy
€67,446
Est. Revenue/yr

Based on 7 Airbnb comparables within 4 km. Confidence: 68%. Individual comp listings will appear here as live data collection expands.

Comps Used: 7
Confidence: 68%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.0M

+15.5% over asking

Asking price€875,000
IMT — Property transfer tax (investment)€52,500
IS — Stamp duty (0.8%)€7,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€13,125
Total acquisition costs€73,875
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€1.0M

Gross yield (asking price)

5.6%

True gross yield (all-in)

4.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.