Estate in Rogil, Aljezur
Estate in Rogil, Aljezur — image 2Estate in Rogil, Aljezur — image 3Estate in Rogil, Aljezur — image 4Estate in Rogil, Aljezur — image 5
Grade B+villabudget

Estate in Rogil, Aljezur

Aljezur · Western Algarve ·

€740,000

Asking Price (EUR)

2.5%

True Net Yield (Owner, all-in)

1.7%

True Net Yield (Managed, all-in)

3.8%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €38,102/yr
Average Daily Rate: 159
Payback Period: 18.0 years
5-yr Capital Value: €972,349
10-yr Capital Value: €1.2M
Brixfox Score: 70 / 100
Comparable Properties: 6
Data Confidence: 55%
Search Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.0M

+36.7% over asking

Asking price€740,000
IMT — Property transfer tax (investment schedule)€44,400
IS — Stamp duty (0.8%)€5,920
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,100
Total acquisition costs€62,670
Renovation (est. €900/m² × 200)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.
€180,000
(€140,000€220,000)
Furnishing & STR launch (5bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€28,900
All-in investment (incl. renovation & furnishing)€1.0M

Gross yield (asking price)

5.2%

True gross yield (all-in)

3.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 1
Building: 200
Land: 42320
Style: portuguese-traditional
Condition: needs-renovation
Energy Certificate: E
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

external staircasetraditional red base trim

Score Breakdown

ROI
16.32
Visual Appeal
6.8
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
8.5
Payback Speed
2
STR Suitability
3

Description

Estate with 42.500 m² | Licensed Housing | Close to the beaches of the Southwest Algarve. We present this magnificent property consisting of 42,500 m² of rustic land and 200 m² of urban land, located in a quiet and privileged area of the municipality of Aljezur, just 2 km from the beaches of Odeceixe, Rogil and other

Location

📍 37.3705°N, 8.8014°W

· Aljezur, Algarve, Portugal

Estate in Rogil, Aljezur
Estate in Rogil, Aljezur 2Estate in Rogil, Aljezur 3Estate in Rogil, Aljezur 4Estate in Rogil, Aljezur 5
Grade B+villabudget

Estate in Rogil, Aljezur

Aljezur · Western Algarve ·

€740,000

Asking Price (EUR)

2.5%

True Net Yield (Owner, all-in)

1.7%

True Net Yield (Managed, all-in)

3.8%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €38,102/yr
Avg Daily Rate: €159
Payback: 18.0 years
5-yr Capital Value: €972,349
10-yr Capital Value: €1.2M
Brixfox Score: 70 / 100

Score Breakdown

ROI
16.32
Visual Appeal
6.8
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
8.5
Payback Speed
2
STR Suitability
3

Property Details

Bedrooms: 5
Bathrooms: 1
Building: 200
Land: 42320
Style: portuguese-traditional
Condition: needs-renovation
Energy Certificate: E
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

external staircasetraditional red base trim

Description

Estate with 42.500 m² | Licensed Housing | Close to the beaches of the Southwest Algarve. We present this magnificent property consisting of 42,500 m² of rustic land and 200 m² of urban land, located in a quiet and privileged area of the municipality of Aljezur, just 2 km from the beaches of Odeceixe, Rogil and other

Location & Airbnb Comparables

37.3705°N, 8.8014°W
· Aljezur, Algarve
6
Comps Used
259
Avg Daily Rate
88%
Avg Occupancy
€82,894
Est. Revenue/yr

Based on 6 Airbnb comparables within 6 km. Confidence: 55%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 55%
Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.0M

+36.7% over asking

Asking price€740,000
IMT — Property transfer tax (investment)€44,400
IS — Stamp duty (0.8%)€5,920
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,100
Total acquisition costs€62,670
Renovation (est. €900/m² × 200)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.
€180,000
(€140,000€220,000)
Furnishing & STR launch (5bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€28,900
All-in investment (incl. renovation & furnishing)€1.0M

Gross yield (asking price)

5.2%

True gross yield (all-in)

3.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.