Detached house in Algoz e Tunes, Silves
Silves · Central Algarve ·
€895,000
Asking Price (EUR)
6.7%
True Net Yield (Owner, all-in)
4.6%
True Net Yield (Managed, all-in)
10.3%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.0M
+14.4% over asking
| Asking price | €895,000 |
| IMT — Property transfer tax (investment schedule) | €53,700 |
| IS — Stamp duty (0.8%) | €7,160 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €13,425 |
| Total acquisition costs | €75,535 |
| Renovation (est. €55/m² × 246 m²) Light touch-ups — paint, fixtures, deep clean. | €13,530 (€7,380–€19,680) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €40,050 |
| All-in investment (incl. renovation & furnishing) | €1.0M |
Gross yield (asking price)
11.8%
True gross yield (all-in)
10.3%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
A magnificent single-storey villa with 4 spacious bedrooms, all fitted with built-in wardrobes, one of which is an en-suite with a walk-in wardrobe. There is also a spacious study that can be used as a bedroom, depending on your needs. One of the standout features of this villa is the excellent natural light in every
Location
📍 37.1626°N, 8.3043°W
· Silves, Algarve, Portugal