Detached house in Rua das Marinhas, 2, Vila de Alcantarilha, Alcantarilha e Pêra
Silves · Central Algarve ·
€475,000
Asking Price (EUR)
9.3%
True Net Yield (Owner, all-in)
6.4%
True Net Yield (Managed, all-in)
14.3%
True Gross Yield
62%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€555,905
+17.0% over asking
| Asking price | €475,000 |
| IMT — Property transfer tax (investment schedule) | €25,830 |
| IS — Stamp duty (0.8%) | €3,800 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €7,125 |
| Total acquisition costs | €38,005 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €42,900 |
| All-in investment (incl. renovation & furnishing) | €555,905 |
Gross yield (asking price)
16.7%
True gross yield (all-in)
14.3%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Old property from the beginning of the twentieth century, with an approved rehabilitation project, inserted in a plot of 908 m², in the historic centre of Alcantarilha. A rare property, which combines heritage, outdoor space and contemporary comfort. Project features: - Corner villa with 3 bedrooms, 2 of which are en
Location
📍 37.1298°N, 8.3469°W
· Silves, Algarve, Portugal