House in Rua do Arco, São Bartolomeu de Messines, Silves
Silves · Central Algarve ·
€855,000
Asking Price (EUR)
7.2%
True Net Yield (Owner, all-in)
5.0%
True Net Yield (Managed, all-in)
11.1%
True Gross Yield
60%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€993,955
+16.3% over asking
| Asking price | €855,000 |
| IMT — Property transfer tax (investment schedule) | €51,300 |
| IS — Stamp duty (0.8%) | €6,840 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €12,825 |
| Total acquisition costs | €72,215 |
| Renovation (est. €55/m² × 388 m²) Light touch-ups — paint, fixtures, deep clean. | €21,340 (€11,640–€31,040) |
| Furnishing & STR launch (5bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €45,400 |
| All-in investment (incl. renovation & furnishing) | €993,955 |
Gross yield (asking price)
12.9%
True gross yield (all-in)
11.1%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Charming 5-bedroom/5 bathroom Countryside Villa, set on a generous 4,400sqm plot surrounded by rolling hills and nature, offers the perfect blend of countryside charm and modern comfort. Located in a peaceful rural setting at the edge of Amorosa and Monte Boi, near São Bartolomeu de Messines and just 15 minutes from Si
Location
📍 37.2563°N, 8.2872°W
· Silves, Algarve, Portugal