House in Cerro das Mós - Parque do Moínho - São João, Lagos Cidade, Lagos
Lagos · Western Algarve ·
€1.5M
Asking Price (EUR)
9.5%
True Net Yield (Owner, all-in)
6.6%
True Net Yield (Managed, all-in)
14.7%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.7M
+15.8% over asking
| Asking price | €1.5M |
| IMT — Property transfer tax (investment schedule) | €112,125 |
| IS — Stamp duty (0.8%) | €11,960 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €22,425 |
| Total acquisition costs | €147,760 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (7bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €88,700 |
| All-in investment (incl. renovation & furnishing) | €1.7M |
Gross yield (asking price)
17.0%
True gross yield (all-in)
14.7%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
The entrance to the property is made through an electric gate with remote control giving access to the private garage, extra parking area and to the main entrance door. The villa is spread over 4 floors comprising on the top floor with a one-bedroom penthouse apartment, with a large living room with access to a sunny
Location
📍 37.1050°N, 8.6849°W
· Lagos, Algarve, Portugal