Detached house, Urbanização Vale Verdinho, Algoz e Tunes, Silves
Silves · Central Algarve ·
€549,000
Asking Price (EUR)
9.4%
True Net Yield (Owner, all-in)
6.5%
True Net Yield (Managed, all-in)
14.4%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€653,022
+18.9% over asking
| Asking price | €549,000 |
| IMT — Property transfer tax (investment schedule) | €31,750 |
| IS — Stamp duty (0.8%) | €4,392 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €8,235 |
| Total acquisition costs | €45,627 |
| Renovation (est. €55/m² × 379 m²) Light touch-ups — paint, fixtures, deep clean. | €20,845 (€11,370–€30,320) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €37,550 |
| All-in investment (incl. renovation & furnishing) | €653,022 |
Gross yield (asking price)
17.1%
True gross yield (all-in)
14.4%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Villa detached 4 bedrooms - Algoz - Silves The perfect retreat between countryside and sea! We present to you this charming detached house, located in a quiet residential area, ideal for those who value peace without giving up proximity to all daily amenities. This three-storey home offers generous and versatile spa
Location
📍 37.1656°N, 8.3046°W
· Silves, Algarve, Portugal