Village house in Serra - Barragem do Arade, Silves
Village house in Serra - Barragem do Arade, Silves — image 2Village house in Serra - Barragem do Arade, Silves — image 3Village house in Serra - Barragem do Arade, Silves — image 4Village house in Serra - Barragem do Arade, Silves — image 5
Grade Avillabudget

Village house in Serra - Barragem do Arade, Silves

Silves · Central Algarve ·

€350,000

Asking Price (EUR)

7.1%

True Net Yield (Owner, all-in)

4.9%

True Net Yield (Managed, all-in)

10.9%

True Gross Yield

65%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €47,398/yr
Average Daily Rate: 201
-25.0% vs area baselineImage quality 5/10 (-6%), Portuguese-traditional style (+5%), No pool (-12%), Budget finish (-12%)
Payback Period: 8.9 years
5-yr Capital Value: €459,895
10-yr Capital Value: €559,532
Brixfox Score: 77.7 / 100
Comparable Properties: 8
Data Confidence: 56%
Search Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€434,780

+24.2% over asking

Asking price€350,000
IMT — Property transfer tax (investment schedule)€15,830
IS — Stamp duty (0.8%)€2,800
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,250
Total acquisition costs€25,130
Renovation (est. €350/m² × 107)
Cosmetic refresh — flooring, paint, bathroom & kitchen updates.
€37,450
(€26,750€48,150)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€434,780

Gross yield (asking price)

13.5%

True gross yield (all-in)

10.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 107
Land: 4452
Style: portuguese-traditional
Condition: fair
Energy Certificate: f

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

scalloped window trimred window framesred door

Score Breakdown

ROI
24.61
Visual Appeal
7.4
Ownership Security
13
Location
7.2
Land & Space
12
Rental Demand
6.47
Payback Speed
4
STR Suitability
3

Description

Exclusive Traditional Algarvian Farmhouse Semi Detached - 3 Bedroom - Silves. Very attractive Farmhouse with many rustic features, comprising a lounge with a wood burner, cane and beamed ceilings in different divisions. 3 Bedrooms (one is being used as a music/studio). Two shower rooms, one has a utility room. Spacious

Location

📍 37.2313°N, 8.3788°W

· Silves, Algarve, Portugal

Village house in Serra - Barragem do Arade, Silves
Village house in Serra - Barragem do Arade, Silves 2Village house in Serra - Barragem do Arade, Silves 3Village house in Serra - Barragem do Arade, Silves 4Village house in Serra - Barragem do Arade, Silves 5
Grade Avillabudget

Village house in Serra - Barragem do Arade, Silves

Silves · Central Algarve ·

€350,000

Asking Price (EUR)

7.1%

True Net Yield (Owner, all-in)

4.9%

True Net Yield (Managed, all-in)

10.9%

True Gross Yield

65%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €47,398/yr
Avg Daily Rate: €201
Payback: 8.9 years
5-yr Capital Value: €459,895
10-yr Capital Value: €559,532
Brixfox Score: 77.7 / 100

ADR vs area baseline

-25.0%

Image quality 5/10 (-6%), Portuguese-traditional style (+5%), No pool (-12%), Budget finish (-12%)

Score Breakdown

ROI
24.61
Visual Appeal
7.4
Ownership Security
13
Location
7.2
Land & Space
12
Rental Demand
6.47
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 107
Land: 4452
Style: portuguese-traditional
Condition: fair
Energy Certificate: f

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

scalloped window trimred window framesred door

Description

Exclusive Traditional Algarvian Farmhouse Semi Detached - 3 Bedroom - Silves. Very attractive Farmhouse with many rustic features, comprising a lounge with a wood burner, cane and beamed ceilings in different divisions. 3 Bedrooms (one is being used as a music/studio). Two shower rooms, one has a utility room. Spacious

Location & Airbnb Comparables

37.2313°N, 8.3788°W
· Silves, Algarve
8
Comps Used
371
Avg Daily Rate
67%
Avg Occupancy
€90,183
Est. Revenue/yr

Based on 8 Airbnb comparables within 6 km. Confidence: 56%. Individual comp listings will appear here as live data collection expands.

Comps Used: 8
Confidence: 56%
Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€434,780

+24.2% over asking

Asking price€350,000
IMT — Property transfer tax (investment)€15,830
IS — Stamp duty (0.8%)€2,800
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,250
Total acquisition costs€25,130
Renovation (est. €350/m² × 107)
Cosmetic refresh — flooring, paint, bathroom & kitchen updates.
€37,450
(€26,750€48,150)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€434,780

Gross yield (asking price)

13.5%

True gross yield (all-in)

10.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.