House in Armação de Pêra, Silves
House in Armação de Pêra, Silves — image 2House in Armação de Pêra, Silves — image 3House in Armação de Pêra, Silves — image 4House in Armação de Pêra, Silves — image 5
Grade Avillamid-range

House in Armação de Pêra, Silves

Silves · Central Algarve ·

€849,000

Asking Price (EUR)

10.6%

True Net Yield (Owner, all-in)

7.3%

True Net Yield (Managed, all-in)

16.3%

True Gross Yield

62%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €160,088/yr
Average Daily Rate: 705
+22.0% vs area baselineModern/contemporary style (+12%), Has pool (0%), Has view (+10%)
Payback Period: 6.4 years
5-yr Capital Value: €1.1M
10-yr Capital Value: €1.4M
Brixfox Score: 81.3 / 100
Comparable Properties: 4
Data Confidence: 66%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€982,177

+15.7% over asking

Asking price€849,000
IMT — Property transfer tax (investment schedule)€50,940
IS — Stamp duty (0.8%)€6,792
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€12,735
Total acquisition costs€71,717
Renovation (est. €55/m² × 292)
Light touch-ups — paint, fixtures, deep clean.
€16,060
(€8,760€23,360)
Furnishing & STR launch (5bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€45,400
All-in investment (incl. renovation & furnishing)€982,177

Gross yield (asking price)

18.9%

True gross yield (all-in)

16.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 4
Building: 292
Land: 480
Style: contemporary
Condition: good
Energy Certificate: b-
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private swimming poolcovered outdoor dining terracelush green privacy hedge

Score Breakdown

ROI
25
Visual Appeal
10.8
Ownership Security
13
Location
8.4
Land & Space
9.87
Rental Demand
6.22
Payback Speed
5
STR Suitability
3

Description

Discover this magnificent villa in Armação de Pêra, in the municipality of Silves, with five bedrooms, four bathrooms and a living area of 185.88 m² spread over three floors. Set on a plot of 480 m², it offers a private pool, garage, terrace, garden and central heating. With sea views, ideal solar orientation and a qu

Location

📍 37.1194°N, 8.3729°W

· Silves, Algarve, Portugal

House in Armação de Pêra, Silves
House in Armação de Pêra, Silves 2House in Armação de Pêra, Silves 3House in Armação de Pêra, Silves 4House in Armação de Pêra, Silves 5
Grade Avillamid-range

House in Armação de Pêra, Silves

Silves · Central Algarve ·

€849,000

Asking Price (EUR)

10.6%

True Net Yield (Owner, all-in)

7.3%

True Net Yield (Managed, all-in)

16.3%

True Gross Yield

62%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €160,088/yr
Avg Daily Rate: €705
Payback: 6.4 years
5-yr Capital Value: €1.1M
10-yr Capital Value: €1.4M
Brixfox Score: 81.3 / 100

ADR vs area baseline

+22.0%

Modern/contemporary style (+12%), Has pool (0%), Has view (+10%)

Score Breakdown

ROI
25
Visual Appeal
10.8
Ownership Security
13
Location
8.4
Land & Space
9.87
Rental Demand
6.22
Payback Speed
5
STR Suitability
3

Property Details

Bedrooms: 5
Bathrooms: 4
Building: 292
Land: 480
Style: contemporary
Condition: good
Energy Certificate: b-
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private swimming poolcovered outdoor dining terracelush green privacy hedge

Description

Discover this magnificent villa in Armação de Pêra, in the municipality of Silves, with five bedrooms, four bathrooms and a living area of 185.88 m² spread over three floors. Set on a plot of 480 m², it offers a private pool, garage, terrace, garden and central heating. With sea views, ideal solar orientation and a qu

Location & Airbnb Comparables

37.1194°N, 8.3729°W
· Silves, Algarve
4
Comps Used
800
Avg Daily Rate
62%
Avg Occupancy
€181,637
Est. Revenue/yr

Based on 4 Airbnb comparables within 3 km. Confidence: 66%. Individual comp listings will appear here as live data collection expands.

Comps Used: 4
Confidence: 66%
Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€982,177

+15.7% over asking

Asking price€849,000
IMT — Property transfer tax (investment)€50,940
IS — Stamp duty (0.8%)€6,792
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€12,735
Total acquisition costs€71,717
Renovation (est. €55/m² × 292)
Light touch-ups — paint, fixtures, deep clean.
€16,060
(€8,760€23,360)
Furnishing & STR launch (5bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€45,400
All-in investment (incl. renovation & furnishing)€982,177

Gross yield (asking price)

18.9%

True gross yield (all-in)

16.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.