Detached house, Val 2072-2, Algoz e Tunes, Silves
Silves · Central Algarve ·
€489,500
Asking Price (EUR)
10.6%
True Net Yield (Owner, all-in)
7.3%
True Net Yield (Managed, all-in)
16.3%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+3.0% vs area baselinePortuguese-traditional style (+5%), No pool (-12%), Has view (+10%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€576,614
+17.8% over asking
| Asking price | €489,500 |
| IMT — Property transfer tax (investment schedule) | €26,990 |
| IS — Stamp duty (0.8%) | €3,916 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €7,343 |
| Total acquisition costs | €39,499 |
| Renovation (est. €55/m² × 183 m²) Light touch-ups — paint, fixtures, deep clean. | €10,065 (€5,490–€14,640) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €37,550 |
| All-in investment (incl. renovation & furnishing) | €576,614 |
Gross yield (asking price)
19.2%
True gross yield (all-in)
16.3%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Semi-detached 3+1 bedroom house in Algoz, in a quiet and family-friendly residential area. With 183.9 m2 of construction area and a 250 m2 plot, it offers comfort, functionality, and excellent interior and exterior spaces. It has 4 bright bedrooms, one of which is en-suite( 1 bedrooms on the ground floor and 3 on the f
Location
📍 37.1692°N, 8.2927°W
· Silves, Algarve, Portugal