Detached house in São Rafael, Sesmaria - Cerro de Águia, Albufeira e Olhos de Água
Albufeira · Central Algarve ·
€2.4M
Asking Price (EUR)
6.2%
True Net Yield (Owner, all-in)
4.3%
True Net Yield (Managed, all-in)
9.6%
True Gross Yield
48%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€2.7M
+12.8% over asking
| Asking price | €2.4M |
| IMT — Property transfer tax (investment schedule) | €179,250 |
| IS — Stamp duty (0.8%) | €19,120 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €35,850 |
| Total acquisition costs | €235,470 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €71,000 |
| All-in investment (incl. renovation & furnishing) | €2.7M |
Gross yield (asking price)
10.8%
True gross yield (all-in)
9.6%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Luxury 5 bedroom villa for sale in São Rafael, Albufeira This spectacular luxury villa, with modern architecture and a privileged location, offers a life of comfort and opulence. It consists of 3 floors with large balconies. With garage in the basement. Ground floor with hall, living and dining room, kitchen, laundry,
Location
📍 37.0803°N, 8.2860°W
· Albufeira, Algarve, Portugal