Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água
Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água — image 2Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água — image 3Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água — image 4Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água — image 5
Grade Avillaluxury

Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€795,000

Asking Price (EUR)

7.9%

True Net Yield (Owner, all-in)

5.5%

True Net Yield (Managed, all-in)

12.1%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €111,856/yr
Average Daily Rate: 516
+23.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Luxury finish (+8%)
Payback Period: 8.5 years
5-yr Capital Value: €1.0M
10-yr Capital Value: €1.3M
Brixfox Score: 81.2 / 100
Comparable Properties: 10
Data Confidence: 73%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€924,385

+16.3% over asking

Asking price€795,000
IMT — Property transfer tax (investment schedule)€47,700
IS — Stamp duty (0.8%)€6,360
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,925
Total acquisition costs€67,235
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€924,385

Gross yield (asking price)

14.1%

True gross yield (all-in)

12.1%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 221
Style: contemporary
Condition: excellent
Year Built: 2020
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

bold abstract artzebra print accent chairsred accent furnituremodern outdoor lounge areaprivate swimming pool

Score Breakdown

ROI
24.9
Visual Appeal
14.2
Ownership Security
13
Location
10.2
Land & Space
6
Rental Demand
5.94
Payback Speed
4
STR Suitability
3

Description

Magnificent 4-bedroom townhouse, situated in one of the most prestigious areas of Albufeira, perfect for those seeking comfort, modernity, and quality of life just minutes from the best beaches in the Algarve. On the front terrace, you will find an elegant private swimming pool, ideal for enjoying sunny days, relaxing

Location

📍 37.1004°N, 8.2091°W

· Albufeira, Algarve, Portugal

Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água
Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água 2Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água 3Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água 4Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água 5
Grade Avillaluxury

Terraced house in Balaia, Olhos de Água, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€795,000

Asking Price (EUR)

7.9%

True Net Yield (Owner, all-in)

5.5%

True Net Yield (Managed, all-in)

12.1%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €111,856/yr
Avg Daily Rate: €516
Payback: 8.5 years
5-yr Capital Value: €1.0M
10-yr Capital Value: €1.3M
Brixfox Score: 81.2 / 100

ADR vs area baseline

+23.0%

Image quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Luxury finish (+8%)

Score Breakdown

ROI
24.9
Visual Appeal
14.2
Ownership Security
13
Location
10.2
Land & Space
6
Rental Demand
5.94
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 4
Bathrooms: 4
Building: 221
Style: contemporary
Condition: excellent
Year Built: 2020
Energy Certificate: A
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

bold abstract artzebra print accent chairsred accent furnituremodern outdoor lounge areaprivate swimming pool

Description

Magnificent 4-bedroom townhouse, situated in one of the most prestigious areas of Albufeira, perfect for those seeking comfort, modernity, and quality of life just minutes from the best beaches in the Algarve. On the front terrace, you will find an elegant private swimming pool, ideal for enjoying sunny days, relaxing

Location & Airbnb Comparables

37.1004°N, 8.2091°W
· Albufeira, Algarve
10
Comps Used
581
Avg Daily Rate
59%
Avg Occupancy
€124,022
Est. Revenue/yr

Based on 10 Airbnb comparables within 2 km. Confidence: 73%. Individual comp listings will appear here as live data collection expands.

Comps Used: 10
Confidence: 73%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€924,385

+16.3% over asking

Asking price€795,000
IMT — Property transfer tax (investment)€47,700
IS — Stamp duty (0.8%)€6,360
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,925
Total acquisition costs€67,235
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€924,385

Gross yield (asking price)

14.1%

True gross yield (all-in)

12.1%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.