T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia
T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia — image 2T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia — image 3T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia — image 4T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia — image 5
Grade Aapartmentluxury

T3 flat, Lugar Herdade dos Salgados, Nn, Salgados, Guia

Albufeira · Central Algarve ·

€765,000

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

9.0%

True Gross Yield

44%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €78,949/yr
Average Daily Rate: 492
Payback Period: 11.6 years
5-yr Capital Value: €1.0M
10-yr Capital Value: €1.2M
Brixfox Score: 75 / 100
Comparable Properties: 10
Data Confidence: 75%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€878,545

+14.8% over asking

Asking price€765,000
IMT — Property transfer tax (investment schedule)€45,900
IS — Stamp duty (0.8%)€6,120
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,475
Total acquisition costs€64,745
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€48,800
All-in investment (incl. renovation & furnishing)€878,545

Gross yield (asking price)

10.3%

True gross yield (all-in)

9.0%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 180
Style: contemporary
Condition: new-build
Energy Certificate: b
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

curved sectional sofaabstract area rugminimalist floor lampmodern dining setintegrated kitchen appliances

Score Breakdown

ROI
21.04
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
5.6
Rental Demand
4.4
Payback Speed
4
STR Suitability
3

Description

T3 apartment for sale with direct access to the beach, completely renovated, furnished and equipped, with swimming pools and premium services, in Herdade dos Salgados, Algarve. Located in the former luxury resort Salgados Dunas Suites, now completely renovated and elegantly redecorated, this T3 apartment represents a

Location

📍 37.0888°N, 8.3213°W

· Albufeira, Algarve, Portugal

T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia
T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia 2T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia 3T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia 4T3 flat,  Lugar Herdade dos Salgados, Nn, Salgados, Guia 5
Grade Aapartmentluxury

T3 flat, Lugar Herdade dos Salgados, Nn, Salgados, Guia

Albufeira · Central Algarve ·

€765,000

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

9.0%

True Gross Yield

44%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.8 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €78,949/yr
Avg Daily Rate: €492
Payback: 11.6 years
5-yr Capital Value: €1.0M
10-yr Capital Value: €1.2M
Brixfox Score: 75 / 100

Score Breakdown

ROI
21.04
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
5.6
Rental Demand
4.4
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 3
Building: 180
Style: contemporary
Condition: new-build
Energy Certificate: b
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

curved sectional sofaabstract area rugminimalist floor lampmodern dining setintegrated kitchen appliances

Description

T3 apartment for sale with direct access to the beach, completely renovated, furnished and equipped, with swimming pools and premium services, in Herdade dos Salgados, Algarve. Located in the former luxury resort Salgados Dunas Suites, now completely renovated and elegantly redecorated, this T3 apartment represents a

Location & Airbnb Comparables

37.0888°N, 8.3213°W
· Albufeira, Algarve
10
Comps Used
551
Avg Daily Rate
43%
Avg Occupancy
€85,802
Est. Revenue/yr

Based on 10 Airbnb comparables within 2 km. Confidence: 75%. Individual comp listings will appear here as live data collection expands.

Comps Used: 10
Confidence: 75%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€878,545

+14.8% over asking

Asking price€765,000
IMT — Property transfer tax (investment)€45,900
IS — Stamp duty (0.8%)€6,120
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,475
Total acquisition costs€64,745
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€48,800
All-in investment (incl. renovation & furnishing)€878,545

Gross yield (asking price)

10.3%

True gross yield (all-in)

9.0%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.