Detached house in Beco do Gigante, 35 b, Praia Dona Ana, Lagos Cidade, Lagos
Lagos · Western Algarve ·
€980,000
Asking Price (EUR)
12.3%
True Net Yield (Owner, all-in)
8.5%
True Net Yield (Managed, all-in)
18.9%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.1M
+14.1% over asking
| Asking price | €980,000 |
| IMT — Property transfer tax (investment schedule) | €58,800 |
| IS — Stamp duty (0.8%) | €7,840 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €14,700 |
| Total acquisition costs | €82,590 |
| Renovation (est. €55/m² × 191 m²) Light touch-ups — paint, fixtures, deep clean. | €10,505 (€5,730–€15,280) |
| Furnishing & STR launch (5bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €45,400 |
| All-in investment (incl. renovation & furnishing) | €1.1M |
Gross yield (asking price)
21.6%
True gross yield (all-in)
18.9%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
OPPORTUNITY | T3+2 Villa near Praia Dona Ana for Sale - Lagos The LiveAlgarve Realty Team invites you to discover this spacious villa featuring partial sea views and guest apartments in Lagos, Algarve. Located just a short walk from the renowned Praia Dona Ana beach, this property offers a blend of coastal living, ren
Location
📍 37.0898°N, 8.6730°W
· Lagos, Algarve, Portugal