Detached house in Rua Cova Redonda, Nn, Porches, Lagoa (Algarve)
Lagoa/Carvoeiro · Central Algarve ·
€1.6M
Asking Price (EUR)
6.1%
True Net Yield (Owner, all-in)
4.2%
True Net Yield (Managed, all-in)
9.4%
True Gross Yield
61%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.8M
+12.7% over asking
| Asking price | €1.6M |
| IMT — Property transfer tax (investment schedule) | €119,250 |
| IS — Stamp duty (0.8%) | €12,720 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €23,850 |
| Total acquisition costs | €157,070 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €45,400 |
| All-in investment (incl. renovation & furnishing) | €1.8M |
Gross yield (asking price)
10.6%
True gross yield (all-in)
9.4%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Offering approximately 495 m² of built area across two floors, the villa combines generous proportions with functional elegance on a compact plot of 645m2. The ground floor features a bright and spacious living area with distinct lounge and dining spaces, a fully equipped kitchen with breakfast area, a guest bathroom,
Location
📍 37.1013°N, 8.3832°W
· Lagoa/Carvoeiro, Algarve, Portugal