Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 2Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 3Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 4Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 5
Grade Avillamid-range

Detached house, Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€675,000

Asking Price (EUR)

7.5%

True Net Yield (Owner, all-in)

5.2%

True Net Yield (Managed, all-in)

11.5%

True Gross Yield

45%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €90,786/yr
Average Daily Rate: 551
+5.0% vs area baselinePortuguese-traditional style (+5%), Has pool (0%)
Payback Period: 8.9 years
5-yr Capital Value: €886,940
10-yr Capital Value: €1.1M
Brixfox Score: 79.3 / 100
Comparable Properties: 3
Data Confidence: 55%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€788,675

+16.8% over asking

Asking price€675,000
IMT — Property transfer tax (investment schedule)€40,500
IS — Stamp duty (0.8%)€5,400
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,125
Total acquisition costs€57,275
Renovation (est. €55/m² × 200)
Light touch-ups — paint, fixtures, deep clean.
€11,000
(€6,000€16,000)
Furnishing & STR launch (5bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€45,400
All-in investment (incl. renovation & furnishing)€788,675

Gross yield (asking price)

13.4%

True gross yield (all-in)

11.5%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 3
Building: 200
Land: 400
Style: portuguese-traditional
Condition: good
Year Built: 2000
Energy Certificate: D
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional Portuguese tiling around poolarched outdoor living spacesornate wooden staircase

Score Breakdown

ROI
24.56
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
9.07
Rental Demand
4.51
Payback Speed
4
STR Suitability
3

Description

This charming 5-bedroom villa in Boavista just a short drive from Carvoeiro village offers a perfect blend of comfort and convenience. With a built area of 200m² set on a 400m² plot, with terraces surrounding the property with swimming pool, providing multiple spaces for relaxation and outdoor living, along with roof t

Location

📍 37.1103°N, 8.4875°W

· Lagoa/Carvoeiro, Algarve, Portugal

Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 2Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 3Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 4Detached house,  Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 5
Grade Avillamid-range

Detached house, Urbanização das Sesmarias, Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€675,000

Asking Price (EUR)

7.5%

True Net Yield (Owner, all-in)

5.2%

True Net Yield (Managed, all-in)

11.5%

True Gross Yield

45%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €90,786/yr
Avg Daily Rate: €551
Payback: 8.9 years
5-yr Capital Value: €886,940
10-yr Capital Value: €1.1M
Brixfox Score: 79.3 / 100

ADR vs area baseline

+5.0%

Portuguese-traditional style (+5%), Has pool (0%)

Score Breakdown

ROI
24.56
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
9.07
Rental Demand
4.51
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 5
Bathrooms: 3
Building: 200
Land: 400
Style: portuguese-traditional
Condition: good
Year Built: 2000
Energy Certificate: D
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional Portuguese tiling around poolarched outdoor living spacesornate wooden staircase

Description

This charming 5-bedroom villa in Boavista just a short drive from Carvoeiro village offers a perfect blend of comfort and convenience. With a built area of 200m² set on a 400m² plot, with terraces surrounding the property with swimming pool, providing multiple spaces for relaxation and outdoor living, along with roof t

Location & Airbnb Comparables

37.1103°N, 8.4875°W
· Lagoa/Carvoeiro, Algarve
3
Comps Used
727
Avg Daily Rate
45%
Avg Occupancy
€119,681
Est. Revenue/yr

Based on 3 Airbnb comparables within 4 km. Confidence: 55%. Individual comp listings will appear here as live data collection expands.

Comps Used: 3
Confidence: 55%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€788,675

+16.8% over asking

Asking price€675,000
IMT — Property transfer tax (investment)€40,500
IS — Stamp duty (0.8%)€5,400
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,125
Total acquisition costs€57,275
Renovation (est. €55/m² × 200)
Light touch-ups — paint, fixtures, deep clean.
€11,000
(€6,000€16,000)
Furnishing & STR launch (5bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€45,400
All-in investment (incl. renovation & furnishing)€788,675

Gross yield (asking price)

13.4%

True gross yield (all-in)

11.5%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.