Detached house, Val DÉl Rei, Casa Nova, 8400-421 Lagoa, Caramujeira - Vale d'El Rei - Benagil, Lagoa e Carvoeiro
Lagoa/Carvoeiro · Central Algarve ·
€1.5M
Asking Price (EUR)
3.7%
True Net Yield (Owner, all-in)
2.5%
True Net Yield (Managed, all-in)
5.6%
True Gross Yield
51%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.7M
+14.0% over asking
| Asking price | €1.5M |
| IMT — Property transfer tax (investment schedule) | €112,463 |
| IS — Stamp duty (0.8%) | €11,996 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €22,493 |
| Total acquisition costs | €148,202 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (4bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €62,150 |
| All-in investment (incl. renovation & furnishing) | €1.7M |
Gross yield (asking price)
6.4%
True gross yield (all-in)
5.6%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Renovated 4-Bedroom Villa | Heated Pool & Sea Views | Carvoeiro This fully renovated, move-in ready 4-bedroom villa is located in a peaceful area with open views of the countryside and the sea. Ideally positioned just minutes from Benagil Beach, world-class golf courses, and the charming coastal town of Carvoeiro, it
Location
📍 37.1042°N, 8.4330°W
· Lagoa/Carvoeiro, Algarve, Portugal