Launch offer — 3 months free free, no card

Terraced house in Centro, Lagos Cidade, Lagos
Terraced house in Centro, Lagos Cidade, Lagos — image 2Terraced house in Centro, Lagos Cidade, Lagos — image 3Terraced house in Centro, Lagos Cidade, Lagos — image 4Terraced house in Centro, Lagos Cidade, Lagos — image 5
Grade Bvillamid-range

Terraced house in Centro, Lagos Cidade, Lagos

Lagos · Western Algarve ·

€320,000

Asking Price (EUR)

6.0%

True Net Yield (Owner, all-in)

3.8%

True Net Yield (Managed, all-in)

8.6%

True Gross Yield

53%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €31,167/yr
Average Daily Rate: €163
Payback Period: 28.0 years
5-yr Capital Value: €370,968
10-yr Capital Value: €430,053
Brixfox Score: 59.2 / 100
Comparable Properties: 88
Data Confidence: 98%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€363,540

+13.6% over asking

Asking price€320,000
IMT — Property transfer tax (investment schedule)€13,430
IS — Stamp duty (0.8%)€2,560
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€4,800
Total acquisition costs€22,040
Renovation€0 — move-in ready
Furnishing & STR launch (1bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€21,500
All-in investment (incl. renovation & furnishing)€363,540

Gross yield (asking price)

9.7%

True gross yield (all-in)

8.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 1
Bathrooms: 1
Building: 47 m²
Land: 23 m²
Style: portuguese-traditional
Condition: excellent
Year Built: 2007
Energy Certificate: Exempt

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

tiled kitchen backsplashbreakfast bar with stoolsnautical/coastal decor accentscobblestone street exterior

Score Breakdown

ROI
13.5
Visual Appeal
10
Ownership Security
13
Location
10.44
Land & Space
1.02
Rental Demand
5.25
Payback Speed
2
STR Suitability
4

Description

Nestled in the heart of the historic old town of Lagos, this beautifully renovated 1-bedroom townhouse offers the perfect blend of traditional Algarve charm and modern comfort. Located on a quiet cobbled street within the city walls, this property for sale in Lagos, Algarve is just a short stroll from the town's vibran

Location

📍 37.1059°N, 8.6762°W

· Lagos, Algarve, Portugal

View this property on ten Hoopen Realty →Listed via Idealista.pt
1-bedroom freehold villa in Lagos — photo 1 of 5
ten Hoopen Realty
1-bedroom freehold villa in Lagos — photo 2 of 5
1-bedroom freehold villa in Lagos — photo 3 of 5
1-bedroom freehold villa in Lagos — photo 4 of 5
1-bedroom freehold villa in Lagos — photo 5 of 5

Terraced house in Centro, Lagos Cidade, Lagos

Lagos · Western Algarve · Ref BF-1460 Source verified · ten Hoopen Realty · listed 2 Jun 2026
Asking price · Freehold
$347,826
View original listing
Ownership
Freehold
Bedrooms
1
Bathrooms
1
Built area
47 m²
Land
23 m²
True net yield
3.6%
≈ $2,387/mo net after costs & tax
5-yr total return (net + appreciation)
11.6% / yr avg
Payback in ~28 yrs from rent
Brixfox Score 59 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Lagos

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2007
Energy: Exempt
Condition: excellent

Description

Nestled in the heart of the historic old town of Lagos, this beautifully renovated 1-bedroom townhouse offers the perfect blend of traditional Algarve charm and modern comfort. Located on a quiet cobbled street within the city walls, this property for sale in Lagos, Algarve is just a short stroll from the town's vibran

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$229/night
50% ($105)Brixfox estimate($229/night)200% ($421)
Occupancy
53%
10%Brixfox estimate(53%)100%

Short-Term Rental

Indicative
Yearly income
$21,104
Likely range $12,662 – $29,545
Airbnb data$229/night · 53% occupancy
Rental income
$229/night · 53% occ.
$40,584
Running costs (20%)
Utilities, cleaning, maintenance
-$8,117
Income tax (10%)
Indonesian rental income tax
-$11,363
Property tax
Annual property tax
-$0
Net income
6.1% ROI
$21,104

Investment Returns

After-tax net yield · all-in cost basis

Exact location

Net Yield · Fully-Managed · After Tax

3.6%

on all-in cost of $410,322

Scenario
Pre-tax
After-tax
Owner-managed
7.0%
6.1%
Fully-managed
4.4%
3.6%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

9.9%

Annual Revenue

$40,584

Income Tax / yr

$3,551

Payback

28 yrs

True All-In Cost
Asking price$347,826
IMT — transfer tax (non-resident 7.5%)$26,087
Stamp duty (0.8%)$2,783
Notary + registry$2,174
Legal$4,278
Furnishing + STR launch$27,174
All-in cost$410,322

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Lagos.

$2.3M$1.7M$1.1M$564K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $320K
Capital appreciation
Property value growing at +4%/yr based on Lagos market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 14: rental income alone has repaid the full purchase price.
2x return
Year 9: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$389K
+22%
Rental Income
+$103K
Total Position
$492K
+54%
9.0%/yr
Year 10
Capital Value
$474K
+48%
Rental Income
+$223K
Total Position
$696K
+118%
8.1%/yr
Year 20
Capital Value
$701K
+119%
Rental Income
+$522K
Total Position
$1.2M
+282%
6.9%/yr
Year 30
Capital Value
$1.0M
+224%
Rental Income
+$924K
Total Position
$2.0M
+513%
6.2%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Good
6.1% annual return
Occupancy
Average
53% average occupancy
Nightly Rate
Strong
$210 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Weak
23 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $210 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 53% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

33% occ.
5.5%
$1,583/mo
43% occ.
7.1%
$2,070/mo
53% occ.
8.8%
$2,557/mo
current
63% occ.
10.5%
$3,044/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.