Launch offer — 3 months free free, no card

Village house in Figueira, Budens
Village house in Figueira, Budens — image 2Village house in Figueira, Budens — image 3Village house in Figueira, Budens — image 4Village house in Figueira, Budens — image 5
Grade Bvillamid-range

Village house in Figueira, Budens

Sagres/Vila do Bispo · Western Algarve ·

€750,000

Asking Price (EUR)

1.0%

True Net Yield (Owner, all-in)

0.4%

True Net Yield (Managed, all-in)

2.3%

True Gross Yield

52%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €19,382/yr
Average Daily Rate: €102
Payback Period: 443.1 years
5-yr Capital Value: €869,456
10-yr Capital Value: €1.0M
Brixfox Score: 56.2 / 100
Comparable Properties: 11
Data Confidence: 70%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€837,750

+11.7% over asking

Asking price€750,000
IMT — Property transfer tax (investment schedule)€45,000
IS — Stamp duty (0.8%)€6,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,250
Total acquisition costs€63,500
Renovation (est. €55/m² × 50 m²)
Light touch-ups — paint, fixtures, deep clean.		€2,750
(€1,500–€4,000)
Furnishing & STR launch (1bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€21,500
All-in investment (incl. renovation & furnishing)€837,750

Gross yield (asking price)

2.6%

True gross yield (all-in)

2.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 1
Bathrooms: 1
Building: 50 m²
Land: 10080 m²
Style: portuguese-traditional
Condition: good
Energy Certificate: Exempt
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

beachfront accesscave formationssecluded location

Score Breakdown

ROI
0.92
Visual Appeal
12.6
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
5.23
Payback Speed
0
STR Suitability
4

Description

Land located in Praia das Furnas. Part of the land is located at the entrance to Praia das Furnas and the other part of the land is on the plateau. The land also has an old building recently renovated with an area of 50 m2, next to the beach entrance. Ideal investment opportunity! The land area is 10,080 m2.

Location

📍 37.0589°N, 8.8513°W

· Sagres/Vila do Bispo, Algarve, Portugal

View this property on Portuguese Property Investments →Listed via Idealista.pt
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 1 of 5
Portuguese Property Investments
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 2 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 3 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 4 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 5 of 5

Village house in Figueira, Budens

Sagres/Vila do Bispo · Western Algarve · Ref BF-2268 Source verified · Portuguese Property Investments · listed 2 Jun 2026
Asking price · Freehold
$815,217
View original listing
Ownership
Freehold
Bedrooms
1
Bathrooms
1
Built area
50 m²
Land
10080 m²
True net yield
0.2%
≈ $947/mo net after costs & tax
5-yr total return (net + appreciation)
6.5% / yr avg
Payback in ~443 yrs from rent
Brixfox Score 56 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Sagres/Vila do Bispo

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Energy: Exempt
Condition: good

Description

Land located in Praia das Furnas. Part of the land is located at the entrance to Praia das Furnas and the other part of the land is on the plateau. The land also has an old building recently renovated with an area of 50 m2, next to the beach entrance. Ideal investment opportunity! The land area is 10,080 m2.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$143/night
50% ($66)Brixfox estimate($143/night)200% ($263)
Occupancy
52%
10%Brixfox estimate(52%)100%

Short-Term Rental

Indicative
Yearly income
$13,125
Likely range $7,875 – $18,375
Airbnb data$143/night · 52% occupancy
Rental income
$143/night · 52% occ.
$25,240
Running costs (20%)
Utilities, cleaning, maintenance
-$5,048
Income tax (10%)
Indonesian rental income tax
-$7,067
Property tax
Annual property tax
-$0
Net income
1.6% ROI
$13,125

Investment Returns

After-tax net yield · all-in cost basis

Exact location

Net Yield · Fully-Managed · After Tax

0.2%

on all-in cost of $922,255

Scenario
Pre-tax
After-tax
Owner-managed
1.2%
1.0%
Fully-managed
0.5%
0.2%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

2.7%

Annual Revenue

$25,240

Income Tax / yr

$2,209

Payback

—

True All-In Cost
Asking price$815,217
IMT — transfer tax (non-resident 7.5%)$61,141
Stamp duty (0.8%)$6,522
Notary + registry$2,174
Legal$10,027
Furnishing + STR launch$27,174
All-in cost$922,255

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Sagres/Vila do Bispo.

$3.5M$2.6M$1.7M$865K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $750K
Capital appreciation
Property value growing at +4%/yr based on Sagres/Vila do Bispo market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 14: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$912K
+22%
Rental Income
+$64K
Total Position
$977K
+30%
5.4%/yr
Year 10
Capital Value
$1.1M
+48%
Rental Income
+$138K
Total Position
$1.2M
+66%
5.2%/yr
Year 20
Capital Value
$1.6M
+119%
Rental Income
+$324K
Total Position
$2.0M
+162%
4.9%/yr
Year 30
Capital Value
$2.4M
+224%
Rental Income
+$574K
Total Position
$3.0M
+301%
4.7%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
1.6% annual return
Occupancy
Average
52% average occupancy
Nightly Rate
Good
$131 per night
Visual Appeal
Strong
8/10 instagrammability
Size & Space
Strong
10080 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Stunning visuals with 8/10 instagrammability — commands premium nightly rates
Generous 10080 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 1.6% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

32% occ.
1.4%
$982/mo
42% occ.
1.9%
$1,286/mo
52% occ.
2.3%
$1,590/mo
current
62% occ.
2.8%
$1,894/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.