Launch offer — 3 months free free, no card

Detached house in Bordeira
Detached house in Bordeira — image 2Detached house in Bordeira — image 3Detached house in Bordeira — image 4Detached house in Bordeira — image 5
Grade B+villaluxury

Detached house in Bordeira

Aljezur · Western Algarve ·

€1.3M

Asking Price (EUR)

3.1%

True Net Yield (Owner, all-in)

2.1%

True Net Yield (Managed, all-in)

4.3%

True Gross Yield

54%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.8 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €64,362/yr
Average Daily Rate: €327
+33.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
Payback Period: 47.3 years
5-yr Capital Value: €1.5M
10-yr Capital Value: €1.7M
Brixfox Score: 66.4 / 100
Comparable Properties: 7
Data Confidence: 69%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.5M

+14.0% over asking

Asking price€1.3M
IMT — Property transfer tax (investment schedule)€97,500
IS — Stamp duty (0.8%)€10,400
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€19,500
Total acquisition costs€128,650
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€53,300
All-in investment (incl. renovation & furnishing)€1.5M

Gross yield (asking price)

5.0%

True gross yield (all-in)

4.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 138 m²
Land: 820 m²
Style: modern
Condition: excellent
Year Built: 2015
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

large sliding glass doorsprivate swimming poolmodern flat roof architectureintegrated outdoor living space

Score Breakdown

ROI
8.39
Visual Appeal
14.2
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
5.4
Payback Speed
1
STR Suitability
4

Description

General Features - Location: Quiet urbanisation in Carrapateira, close to Praia da Bordeira. - Plot area: 820 m². - Architecture: Minimalist design with modern, straight and sophisticated lines. Interior Distribution Living room: - Large, open-plan space with fireplace. - Direct access to the terrace, ideal for al fre

Location

📍 37.3190°N, 8.8030°W

· Aljezur, Algarve, Portugal

View this property on ten Hoopen Realty →Listed via Idealista.pt
3-bedroom freehold villa in Aljezur — photo 1 of 5
ten Hoopen Realty
3-bedroom freehold villa in Aljezur — photo 2 of 5
3-bedroom freehold villa in Aljezur — photo 3 of 5
3-bedroom freehold villa in Aljezur — photo 4 of 5
3-bedroom freehold villa in Aljezur — photo 5 of 5

Detached house in Bordeira

Aljezur · Western Algarve · Ref BF-2341 Source verified · ten Hoopen Realty · listed 3 Jun 2026
Asking price · Freehold
$1,413,043
View original listing
Ownership
Freehold
Bedrooms
3
Bathrooms
2
Built area
138 m²
Land
820 m²
True net yield
2.1%
≈ $5,049/mo net after costs & tax
5-yr total return (net + appreciation)
7.4% / yr avg
Payback in ~47 yrs from rent
Brixfox Score 66 · B+

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Aljezur

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2015
Energy: B
Condition: excellent

Description

General Features - Location: Quiet urbanisation in Carrapateira, close to Praia da Bordeira. - Plot area: 820 m². - Architecture: Minimalist design with modern, straight and sophisticated lines. Interior Distribution Living room: - Large, open-plan space with fireplace. - Direct access to the terrace, ideal for al fre

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$460/night
50% ($212)Brixfox estimate($460/night)200% ($847)
Occupancy
54%
10%Brixfox estimate(54%)100%

Short-Term Rental

Indicative
Yearly income
$43,681
Likely range $26,209 – $61,153
Airbnb data$460/night · 54% occupancy
Rental income
$460/night · 54% occ.
$84,001
Running costs (20%)
Utilities, cleaning, maintenance
-$16,800
Income tax (10%)
Indonesian rental income tax
-$23,520
Property tax
Annual property tax
-$0
Net income
3.1% ROI
$43,681

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

2.1%

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
3.9%
3.4%
Fully-managed
2.6%
2.1%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

5.3%

Annual Revenue

$84,001

Income Tax / yr

$7,350

Payback

47 yrs

True All-In Cost
Asking price$1,413,043
IMT — transfer tax (non-resident 7.5%)$105,978
Stamp duty (0.8%)$11,304
Notary + registry$2,174
Legal$13,370
Furnishing + STR launch$27,174
All-in cost$1,573,043

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Aljezur.

$7.0M$5.3M$3.5M$1.8M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.3M
Capital appreciation
Property value growing at +4%/yr based on Aljezur market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 23: rental income alone has repaid the full purchase price.
2x return
Year 12: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.6M
+22%
Rental Income
+$213K
Total Position
$1.8M
+38%
6.7%/yr
Year 10
Capital Value
$1.9M
+48%
Rental Income
+$461K
Total Position
$2.4M
+83%
6.3%/yr
Year 20
Capital Value
$2.8M
+119%
Rental Income
+$1.1M
Total Position
$3.9M
+202%
5.7%/yr
Year 30
Capital Value
$4.2M
+224%
Rental Income
+$1.9M
Total Position
$6.1M
+371%
5.3%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
3.1% annual return
Occupancy
Average
54% average occupancy
Nightly Rate
Strong
$424 per night
Visual Appeal
Strong
8/10 instagrammability
Size & Space
Strong
820 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $424 — positioned in the top tier
Stunning visuals with 8/10 instagrammability — commands premium nightly rates
Generous 820 m² land — room for expansion or amenities

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 3.1% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

34% occ.
2.8%
$3,332/mo
44% occ.
3.7%
$4,312/mo
54% occ.
4.5%
$5,292/mo
current
64% occ.
5.3%
$6,272/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.