Detached house in Zona do Autódromo do Algarve, Mexilhoeira Grande
Portimão · Western Algarve ·
€1.2M
Asking Price (EUR)
7.3%
True Net Yield (Owner, all-in)
5.0%
True Net Yield (Managed, all-in)
11.2%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.3M
+14.5% over asking
| Asking price | €1.2M |
| IMT — Property transfer tax (investment schedule) | €87,000 |
| IS — Stamp duty (0.8%) | €9,280 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €17,400 |
| Total acquisition costs | €114,930 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (3bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €53,300 |
| All-in investment (incl. renovation & furnishing) | €1.3M |
Gross yield (asking price)
12.8%
True gross yield (all-in)
11.2%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Unique villa with charm and comfort in every detail. Presenting this magnificent 3-bedroom villa that combines comfort, elegance and leisure in a single space, this property offers excellent distribution, ideal for families who value space and functionality. The large living-dining room with a fireplace provides a cos
Location
📍 37.2205°N, 8.5868°W
· Portimão, Algarve, Portugal