Detached house, CM 1355, Algoz e Tunes, Silves
Silves · Central Algarve ·
€780,000
Asking Price (EUR)
6.1%
True Net Yield (Owner, all-in)
4.2%
True Net Yield (Managed, all-in)
9.4%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€905,540
+16.1% over asking
| Asking price | €780,000 |
| IMT — Property transfer tax (investment schedule) | €46,800 |
| IS — Stamp duty (0.8%) | €6,240 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €11,700 |
| Total acquisition costs | €65,990 |
| Renovation (est. €55/m² × 400 m²) Light touch-ups — paint, fixtures, deep clean. | €22,000 (€12,000–€32,000) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €37,550 |
| All-in investment (incl. renovation & furnishing) | €905,540 |
Gross yield (asking price)
10.9%
True gross yield (all-in)
9.4%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Independent House for Sale – Unique Opportunity! Discover this magnificent detached house, ready for licensing and with an existing project already approved. With a gross area of 400 m², this property is ideal for those looking for space and comfort. Divided into two floors, it has 5 bedrooms and 3 bathrooms, providin
Location
📍 37.1842°N, 8.3031°W
· Silves, Algarve, Portugal