Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 2Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 3Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 4Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 5
Grade Avillaluxury

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€740,000

Asking Price (EUR)

5.5%

True Net Yield (Owner, all-in)

3.8%

True Net Yield (Managed, all-in)

8.4%

True Gross Yield

40%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €72,132/yr
Average Daily Rate: 493
Payback Period: 12.3 years
5-yr Capital Value: €972,349
10-yr Capital Value: €1.2M
Brixfox Score: 78.5 / 100
Comparable Properties: 5
Data Confidence: 72%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€855,970

+15.7% over asking

Asking price€740,000
IMT — Property transfer tax (investment schedule)€44,400
IS — Stamp duty (0.8%)€5,920
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,100
Total acquisition costs€62,670
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€53,300
All-in investment (incl. renovation & furnishing)€855,970

Gross yield (asking price)

9.8%

True gross yield (all-in)

8.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 155
Land: 454
Style: contemporary
Condition: excellent
Year Built: 2022
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity poolexpansive outdoor living spaceopen-plan living/dining/kitchenmodern kitchen applianceslarge sliding glass doors

Score Breakdown

ROI
20.27
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
11.17
Rental Demand
4.01
Payback Speed
3
STR Suitability
3

Description

This stunning contemporary villa is part of the prestigious The Valley Nature Resort, located in Sesmarias, Carvoeiro just 2 km from the beach. The interior stands out for its elegant fully equipped open-plan kitchen, which flows harmoniously into the living area. Floor-to-ceiling windows flood the space with natural l

Location

📍 37.1131°N, 8.4941°W

· Lagoa/Carvoeiro, Algarve, Portugal

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 2Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 3Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 4Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 5
Grade Avillaluxury

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€740,000

Asking Price (EUR)

5.5%

True Net Yield (Owner, all-in)

3.8%

True Net Yield (Managed, all-in)

8.4%

True Gross Yield

40%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €72,132/yr
Avg Daily Rate: €493
Payback: 12.3 years
5-yr Capital Value: €972,349
10-yr Capital Value: €1.2M
Brixfox Score: 78.5 / 100

Score Breakdown

ROI
20.27
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
11.17
Rental Demand
4.01
Payback Speed
3
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 155
Land: 454
Style: contemporary
Condition: excellent
Year Built: 2022
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity poolexpansive outdoor living spaceopen-plan living/dining/kitchenmodern kitchen applianceslarge sliding glass doors

Description

This stunning contemporary villa is part of the prestigious The Valley Nature Resort, located in Sesmarias, Carvoeiro just 2 km from the beach. The interior stands out for its elegant fully equipped open-plan kitchen, which flows harmoniously into the living area. Floor-to-ceiling windows flood the space with natural l

Location & Airbnb Comparables

37.1131°N, 8.4941°W
· Lagoa/Carvoeiro, Algarve
5
Comps Used
501
Avg Daily Rate
39%
Avg Occupancy
€71,273
Est. Revenue/yr

Based on 5 Airbnb comparables within 2 km. Confidence: 72%. Individual comp listings will appear here as live data collection expands.

Comps Used: 5
Confidence: 72%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€855,970

+15.7% over asking

Asking price€740,000
IMT — Property transfer tax (investment)€44,400
IS — Stamp duty (0.8%)€5,920
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,100
Total acquisition costs€62,670
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€53,300
All-in investment (incl. renovation & furnishing)€855,970

Gross yield (asking price)

9.8%

True gross yield (all-in)

8.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.