Detached house, Boavista, Lote 13, Atalaia, Lagos
Lagos · Western Algarve ·
€1.4M
Asking Price (EUR)
7.5%
True Net Yield (Owner, all-in)
5.2%
True Net Yield (Managed, all-in)
11.6%
True Gross Yield
63%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.5M
+14.4% over asking
| Asking price | €1.4M |
| IMT — Property transfer tax (investment schedule) | €101,250 |
| IS — Stamp duty (0.8%) | €10,800 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €20,250 |
| Total acquisition costs | €133,550 |
| Renovation (est. €55/m² × 275 m²) Light touch-ups — paint, fixtures, deep clean. | €15,125 (€8,250–€22,000) |
| Furnishing & STR launch (5bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €45,400 |
| All-in investment (incl. renovation & furnishing) | €1.5M |
Gross yield (asking price)
13.3%
True gross yield (all-in)
11.6%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Situated on a generous plot near the entrance of the Boavista Resort, this single-level villa offers a perfect blend of comfort, style, and convenience, ideal for family living or entertaining. Upon entering, you are welcomed into a bright and open-plan living and dining area, perfect for gatherings with family and fr
Location
📍 37.0879°N, 8.7059°W
· Lagos, Algarve, Portugal