Launch offer — 3 months free free, no card

Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos
Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos — image 2Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos — image 3Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos — image 4Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos — image 5
Grade Avillamid-range

Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos

Lagos · Western Algarve ·

€760,000

Asking Price (EUR)

8.8%

True Net Yield (Owner, all-in)

6.3%

True Net Yield (Managed, all-in)

10.8%

True Gross Yield

56%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €92,764/yr
Average Daily Rate: €453
+3.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), No pool (-12%)
Payback Period: 15.7 years
5-yr Capital Value: €881,048
10-yr Capital Value: €1.0M
Brixfox Score: 82.8 / 100
Comparable Properties: 8
Data Confidence: 75%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€856,530

+12.7% over asking

Asking price€760,000
IMT — Property transfer tax (investment schedule)€45,600
IS — Stamp duty (0.8%)€6,080
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,400
Total acquisition costs€64,330
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€32,200
All-in investment (incl. renovation & furnishing)€856,530

Gross yield (asking price)

12.2%

True gross yield (all-in)

10.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 1035 m²
Land: 1860 m²
Style: contemporary
Condition: new-build
Year Built: 2025
Energy Certificate: A+

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

recessed ceiling lightingmodern landscaping

Score Breakdown

ROI
21.76
Visual Appeal
13.6
Ownership Security
13
Location
10.44
Land & Space
10.4
Rental Demand
5.61
Payback Speed
4
STR Suitability
4

Description

Discover life at its most peaceful and inspiring in São Gonçalo de Lagos, Faro. Wake up to sweeping views of the mountains and countryside, where every detail of this brand-new residence has been designed for comfort and quiet sophistication. Enjoy a generous living space with bright bedrooms, a modern bathroom, and a

Location

📍 37.1032°N, 8.7037°W

· Lagos, Algarve, Portugal

Listed by CENTURY 21 Forever Homes via Idealista.pt
3-bedroom freehold villa in Lagos — photo 1 of 5
Idealista.pt
3-bedroom freehold villa in Lagos — photo 2 of 5
3-bedroom freehold villa in Lagos — photo 3 of 5
3-bedroom freehold villa in Lagos — photo 4 of 5
3-bedroom freehold villa in Lagos — photo 5 of 5

Detached house, Quinta da Boavista, 159, Quinta da Boavista, Lagos

Lagos · Western Algarve · Ref BF-1940 Source verified · Idealista.pt · listed 2 Jun 2026
Asking price · Freehold
$826,087
Ownership
Freehold
Bedrooms
3
Bathrooms
2
Built area
1035 m²
Land
1860 m²
True net yield
6.4%
≈ $8,190/mo net after costs & tax
5-yr total return (net + appreciation)
13.1% / yr avg
Payback in ~16 yrs from rent
Brixfox Score 83 · A

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Lagos

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2025
Energy: A+
Condition: new-build

Description

Discover life at its most peaceful and inspiring in São Gonçalo de Lagos, Faro. Wake up to sweeping views of the mountains and countryside, where every detail of this brand-new residence has been designed for comfort and quiet sophistication. Enjoy a generous living space with bright bedrooms, a modern bathroom, and a

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$637/night
50% ($293)Brixfox estimate($637/night)200% ($1172)
Occupancy
56%
10%Brixfox estimate(56%)100%

Short-Term Rental

Indicative
Yearly income
$62,832
Likely range $37,699 – $87,964
Airbnb data$637/night · 56% occupancy
Rental income
$637/night · 56% occ.
$120,830
Running costs (20%)
Utilities, cleaning, maintenance
-$24,166
Income tax (10%)
Indonesian rental income tax
-$33,833
Property tax
Annual property tax
-$0
Net income
7.6% ROI
$62,832

Investment Returns

After-tax net yield · all-in cost basis

Approx. location

Net Yield · Fully-Managed · After Tax

6.4%

on all-in cost of $934,161

Scenario
Pre-tax
After-tax
Owner-managed
10.5%
9.4%
Fully-managed
7.5%
6.4%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

12.9%

Annual Revenue

$120,830

Income Tax / yr

$10,573

Payback

16 yrs

True All-In Cost
Asking price$826,087
IMT — transfer tax (non-resident 7.5%)$61,957
Stamp duty (0.8%)$6,609
Notary + registry$2,174
Legal$10,161
Furnishing + STR launch$27,174
All-in cost$934,161

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Lagos.

$6.0M$4.5M$3.0M$1.5M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $760K
Capital appreciation
Property value growing at +4%/yr based on Lagos market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 12: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$925K
+22%
Rental Income
+$307K
Total Position
$1.2M
+62%
10.1%/yr
Year 10
Capital Value
$1.1M
+48%
Rental Income
+$663K
Total Position
$1.8M
+135%
8.9%/yr
Year 20
Capital Value
$1.7M
+119%
Rental Income
+$1.6M
Total Position
$3.2M
+323%
7.5%/yr
Year 30
Capital Value
$2.5M
+224%
Rental Income
+$2.8M
Total Position
$5.2M
+586%
6.6%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Good
7.6% annual return
Occupancy
Average
56% average occupancy
Nightly Rate
Strong
$586 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Strong
1860 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $586 — positioned in the top tier
Generous 1860 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 56% — factor in seasonal gaps

This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

36% occ.
7.1%
$4,900/mo
46% occ.
9.1%
$6,256/mo
56% occ.
11.1%
$7,612/mo
current
66% occ.
13.0%
$8,969/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.