Detached house, Parque da Floresta, Aldeia de Budens, Budens
Sagres/Vila do Bispo · Western Algarve ·
€875,000
Asking Price (EUR)
5.2%
True Net Yield (Owner, all-in)
3.6%
True Net Yield (Managed, all-in)
8.0%
True Gross Yield
40%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.0M
+15.5% over asking
| Asking price | €875,000 |
| IMT — Property transfer tax (investment schedule) | €52,500 |
| IS — Stamp duty (0.8%) | €7,000 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €13,125 |
| Total acquisition costs | €73,875 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (4bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €62,150 |
| All-in investment (incl. renovation & furnishing) | €1.0M |
Gross yield (asking price)
9.3%
True gross yield (all-in)
8.0%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Villa V4 - Villa 188 Golf Santo António Resort, Algarve We are pleased to present Villa 188, a newly built, ready-to-move-in property located in the prestigious Golf Santo António Resort, formerly known as Parque da Floresta. This is one of six exclusive villas available within the resort, offering the perfect balance
Location
📍 37.0882°N, 8.8324°W
· Sagres/Vila do Bispo, Algarve, Portugal