Detached house in Burgau - Cabanas Velhas, Budens
Detached house in Burgau - Cabanas Velhas, Budens — image 2Detached house in Burgau - Cabanas Velhas, Budens — image 3Detached house in Burgau - Cabanas Velhas, Budens — image 4Detached house in Burgau - Cabanas Velhas, Budens — image 5
Grade B+villaluxury

Detached house in Burgau - Cabanas Velhas, Budens

Sagres/Vila do Bispo · Western Algarve ·

€2.5M

Asking Price (EUR)

3.2%

True Net Yield (Owner, all-in)

2.2%

True Net Yield (Managed, all-in)

4.9%

True Gross Yield

58%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €135,148/yr
Average Daily Rate: 638
+29.0% vs area baselineImage quality 9/10 (+6%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
Payback Period: 21.8 years
5-yr Capital Value: €3.2M
10-yr Capital Value: €3.9M
Brixfox Score: 73.1 / 100
Comparable Properties: 10
Data Confidence: 63%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.8M

+12.4% over asking

Asking price€2.5M
IMT — Property transfer tax (investment schedule)€183,750
IS — Stamp duty (0.8%)€19,600
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€36,750
Total acquisition costs€241,350
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€2.8M

Gross yield (asking price)

5.5%

True gross yield (all-in)

4.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 7
Building: 602
Land: 1950
Style: portuguese-traditional
Condition: excellent
Year Built: 2012
Energy Certificate: C
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

curved balconies with balustradesmultiple terraceslarge private pool area with sun loungerscircular tower element on facadesea view

Score Breakdown

ROI
14.85
Visual Appeal
15
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
5.8
Payback Speed
1
STR Suitability
3

Description

For those seeking ample living space, it’s well known how rare this is—especially within the protected confines of the Western Algarve Natural Park. Surrounded by stunning coastal trails and pristine beaches, this exceptional villa, set on two plots, offers generous indoor and outdoor living with breathtaking views ove

Location

📍 37.0694°N, 8.7966°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house in Burgau - Cabanas Velhas, Budens
Detached house in Burgau - Cabanas Velhas, Budens 2Detached house in Burgau - Cabanas Velhas, Budens 3Detached house in Burgau - Cabanas Velhas, Budens 4Detached house in Burgau - Cabanas Velhas, Budens 5
Grade B+villaluxury

Detached house in Burgau - Cabanas Velhas, Budens

Sagres/Vila do Bispo · Western Algarve ·

€2.5M

Asking Price (EUR)

3.2%

True Net Yield (Owner, all-in)

2.2%

True Net Yield (Managed, all-in)

4.9%

True Gross Yield

58%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €135,148/yr
Avg Daily Rate: €638
Payback: 21.8 years
5-yr Capital Value: €3.2M
10-yr Capital Value: €3.9M
Brixfox Score: 73.1 / 100

ADR vs area baseline

+29.0%

Image quality 9/10 (+6%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%), Luxury finish (+8%)

Score Breakdown

ROI
14.85
Visual Appeal
15
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
5.8
Payback Speed
1
STR Suitability
3

Property Details

Bedrooms: 4
Bathrooms: 7
Building: 602
Land: 1950
Style: portuguese-traditional
Condition: excellent
Year Built: 2012
Energy Certificate: C
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

curved balconies with balustradesmultiple terraceslarge private pool area with sun loungerscircular tower element on facadesea view

Description

For those seeking ample living space, it’s well known how rare this is—especially within the protected confines of the Western Algarve Natural Park. Surrounded by stunning coastal trails and pristine beaches, this exceptional villa, set on two plots, offers generous indoor and outdoor living with breathtaking views ove

Location & Airbnb Comparables

37.0694°N, 8.7966°W
· Sagres/Vila do Bispo, Algarve
10
Comps Used
685
Avg Daily Rate
56%
Avg Occupancy
€140,796
Est. Revenue/yr

Based on 10 Airbnb comparables within 4 km. Confidence: 63%. Individual comp listings will appear here as live data collection expands.

Comps Used: 10
Confidence: 63%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.8M

+12.4% over asking

Asking price€2.5M
IMT — Property transfer tax (investment)€183,750
IS — Stamp duty (0.8%)€19,600
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€36,750
Total acquisition costs€241,350
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€62,150
All-in investment (incl. renovation & furnishing)€2.8M

Gross yield (asking price)

5.5%

True gross yield (all-in)

4.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.