House in Vila do Bispo e Raposeira, Vila do Bispo
House in Vila do Bispo e Raposeira, Vila do Bispo — image 2House in Vila do Bispo e Raposeira, Vila do Bispo — image 3House in Vila do Bispo e Raposeira, Vila do Bispo — image 4House in Vila do Bispo e Raposeira, Vila do Bispo — image 5
Grade B+villamid-range

House in Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€379,000

Asking Price (EUR)

4.7%

True Net Yield (Owner, all-in)

3.2%

True Net Yield (Managed, all-in)

7.2%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €32,105/yr
Average Daily Rate: 134
Payback Period: 11.9 years
5-yr Capital Value: €498,000
10-yr Capital Value: €605,894
Brixfox Score: 68.7 / 100
Comparable Properties: 6
Data Confidence: 70%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€448,557

+18.4% over asking

Asking price€379,000
IMT — Property transfer tax (investment schedule)€18,150
IS — Stamp duty (0.8%)€3,032
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,685
Total acquisition costs€28,117
Renovation (est. €55/m² × 168)
Light touch-ups — paint, fixtures, deep clean.
€9,240
(€5,040€13,440)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€448,557

Gross yield (asking price)

8.5%

True gross yield (all-in)

7.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 168
Land: 77
Style: contemporary
Condition: good
Year Built: 2007
Energy Certificate: e

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

wooden ceiling light fixturebalcony dining area

Score Breakdown

ROI
20.67
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
1.84
Rental Demand
7.81
Payback Speed
4
STR Suitability
3

Description

3 bedroom semi-detached house in Vila do Bispo, with modern features, maintaining a typical façade and featuring interiors with high ceilings, which is really a charming combination. This type of property offers the perfect balance between tradition and contemporary design, providing a home that is at the same time co

Location

📍 37.0832°N, 8.9125°W

· Sagres/Vila do Bispo, Algarve, Portugal

House in Vila do Bispo e Raposeira, Vila do Bispo
House in Vila do Bispo e Raposeira, Vila do Bispo 2House in Vila do Bispo e Raposeira, Vila do Bispo 3House in Vila do Bispo e Raposeira, Vila do Bispo 4House in Vila do Bispo e Raposeira, Vila do Bispo 5
Grade B+villamid-range

House in Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€379,000

Asking Price (EUR)

4.7%

True Net Yield (Owner, all-in)

3.2%

True Net Yield (Managed, all-in)

7.2%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €32,105/yr
Avg Daily Rate: €134
Payback: 11.9 years
5-yr Capital Value: €498,000
10-yr Capital Value: €605,894
Brixfox Score: 68.7 / 100

Score Breakdown

ROI
20.67
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
1.84
Rental Demand
7.81
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 3
Building: 168
Land: 77
Style: contemporary
Condition: good
Year Built: 2007
Energy Certificate: e

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

wooden ceiling light fixturebalcony dining area

Description

3 bedroom semi-detached house in Vila do Bispo, with modern features, maintaining a typical façade and featuring interiors with high ceilings, which is really a charming combination. This type of property offers the perfect balance between tradition and contemporary design, providing a home that is at the same time co

Location & Airbnb Comparables

37.0832°N, 8.9125°W
· Sagres/Vila do Bispo, Algarve
6
Comps Used
185
Avg Daily Rate
78%
Avg Occupancy
€52,772
Est. Revenue/yr

Based on 6 Airbnb comparables within 4 km. Confidence: 70%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 70%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€448,557

+18.4% over asking

Asking price€379,000
IMT — Property transfer tax (investment)€18,150
IS — Stamp duty (0.8%)€3,032
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,685
Total acquisition costs€28,117
Renovation (est. €55/m² × 168)
Light touch-ups — paint, fixtures, deep clean.
€9,240
(€5,040€13,440)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€32,200
All-in investment (incl. renovation & furnishing)€448,557

Gross yield (asking price)

8.5%

True gross yield (all-in)

7.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.