Semi-detached house in Figueira, Budens
Sagres/Vila do Bispo · Western Algarve ·
€650,000
Asking Price (EUR)
6.9%
True Net Yield (Owner, all-in)
4.8%
True Net Yield (Managed, all-in)
10.6%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€747,655
+15.0% over asking
| Asking price | €650,000 |
| IMT — Property transfer tax (investment schedule) | €39,000 |
| IS — Stamp duty (0.8%) | €5,200 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €9,750 |
| Total acquisition costs | €55,200 |
| Renovation (est. €55/m² × 141 m²) Light touch-ups — paint, fixtures, deep clean. | €7,755 (€4,230–€11,280) |
| Furnishing & STR launch (3bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €34,700 |
| All-in investment (incl. renovation & furnishing) | €747,655 |
Gross yield (asking price)
12.2%
True gross yield (all-in)
10.6%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Endless Ocean Blues & Salty Breeze Dreams – A Hidden Gem in Salema Perched above one of the Algarve’s most untouched and magical beaches, this immaculate three bedroom, two-and-a-half bathroom retreat is the kind of place that makes you want to drop your phone and live in the moment. Thoughtfully designed and sold tur
Location
📍 37.0720°N, 8.8455°W
· Sagres/Vila do Bispo, Algarve, Portugal