Detached house in Burgau - Cabanas Velhas, Budens
Detached house in Burgau - Cabanas Velhas, Budens — image 2Detached house in Burgau - Cabanas Velhas, Budens — image 3Detached house in Burgau - Cabanas Velhas, Budens — image 4Detached house in Burgau - Cabanas Velhas, Budens — image 5
Grade B+villabudget

Detached house in Burgau - Cabanas Velhas, Budens

Sagres/Vila do Bispo · Western Algarve ·

€690,000

Asking Price (EUR)

6.1%

True Net Yield (Owner, all-in)

4.2%

True Net Yield (Managed, all-in)

9.4%

True Gross Yield

58%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €73,503/yr
Average Daily Rate: 347
Payback Period: 11.3 years
5-yr Capital Value: €906,650
10-yr Capital Value: €1.1M
Brixfox Score: 71.1 / 100
Comparable Properties: 6
Data Confidence: 80%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€780,180

+13.1% over asking

Asking price€690,000
IMT — Property transfer tax (investment schedule)€41,400
IS — Stamp duty (0.8%)€5,520
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,350
Total acquisition costs€58,520
Renovation (est. €55/m² × 172)
Light touch-ups — paint, fixtures, deep clean.
€9,460
(€5,160€13,760)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€780,180

Gross yield (asking price)

10.7%

True gross yield (all-in)

9.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 4
Building: 172
Style: portuguese-traditional
Condition: good
Year Built: 1997
Energy Certificate: E
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

blue and white tiled exteriorpergola with flowering vinessea view

Score Breakdown

ROI
21.44
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
5.44
Rental Demand
5.8
Payback Speed
4
STR Suitability
3

Description

This charming townhouse is centrally located in the picturesque village of Burgau, only a 2 minutes walk from the beach. It features a south facing balcony with gorgeous seaviews, ideal for meals and relaxation. The property was rebuilt in 1997, maintaining the traditional portuguese style and conserving all of the c

Location

📍 37.0732°N, 8.7744°W

· Sagres/Vila do Bispo, Algarve, Portugal

Detached house in Burgau - Cabanas Velhas, Budens
Detached house in Burgau - Cabanas Velhas, Budens 2Detached house in Burgau - Cabanas Velhas, Budens 3Detached house in Burgau - Cabanas Velhas, Budens 4Detached house in Burgau - Cabanas Velhas, Budens 5
Grade B+villabudget

Detached house in Burgau - Cabanas Velhas, Budens

Sagres/Vila do Bispo · Western Algarve ·

€690,000

Asking Price (EUR)

6.1%

True Net Yield (Owner, all-in)

4.2%

True Net Yield (Managed, all-in)

9.4%

True Gross Yield

58%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €73,503/yr
Avg Daily Rate: €347
Payback: 11.3 years
5-yr Capital Value: €906,650
10-yr Capital Value: €1.1M
Brixfox Score: 71.1 / 100

Score Breakdown

ROI
21.44
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
5.44
Rental Demand
5.8
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 4
Building: 172
Style: portuguese-traditional
Condition: good
Year Built: 1997
Energy Certificate: E
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

blue and white tiled exteriorpergola with flowering vinessea view

Description

This charming townhouse is centrally located in the picturesque village of Burgau, only a 2 minutes walk from the beach. It features a south facing balcony with gorgeous seaviews, ideal for meals and relaxation. The property was rebuilt in 1997, maintaining the traditional portuguese style and conserving all of the c

Location & Airbnb Comparables

37.0732°N, 8.7744°W
· Sagres/Vila do Bispo, Algarve
6
Comps Used
481
Avg Daily Rate
58%
Avg Occupancy
€101,746
Est. Revenue/yr

Based on 6 Airbnb comparables within 2 km. Confidence: 80%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 80%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€780,180

+13.1% over asking

Asking price€690,000
IMT — Property transfer tax (investment)€41,400
IS — Stamp duty (0.8%)€5,520
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€10,350
Total acquisition costs€58,520
Renovation (est. €55/m² × 172)
Light touch-ups — paint, fixtures, deep clean.
€9,460
(€5,160€13,760)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€780,180

Gross yield (asking price)

10.7%

True gross yield (all-in)

9.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.