Launch offer — 3 months free free, no card

Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens
Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens — image 2Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens — image 3Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens — image 4Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens — image 5
Grade Avillamid-range

Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve ·

€490,000

Asking Price (EUR)

11.3%

True Net Yield (Owner, all-in)

8.1%

True Net Yield (Managed, all-in)

13.7%

True Gross Yield

67%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €76,833/yr
Average Daily Rate: €312
+18.0% vs area baselineImage quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%)
Payback Period: 11.3 years
5-yr Capital Value: €568,044
10-yr Capital Value: €658,519
Brixfox Score: 81.3 / 100
Comparable Properties: 5
Data Confidence: 65%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€558,900

+14.1% over asking

Asking price€490,000
IMT — Property transfer tax (investment schedule)€27,030
IS — Stamp duty (0.8%)€3,920
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€7,350
Total acquisition costs€39,550
Renovation€0 — move-in ready
Furnishing & STR launch (2bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€29,350
All-in investment (incl. renovation & furnishing)€558,900

Gross yield (asking price)

15.7%

True gross yield (all-in)

13.7%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 3
Building: 122 m²
Style: portuguese-traditional
Condition: excellent
Year Built: 2009
Energy Certificate: C
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

ocean view terracetraditional Algarve architecturecommunal pool arealandscaped gardens

Score Breakdown

ROI
25
Visual Appeal
14.2
Ownership Security
13
Location
8.4
Land & Space
4.44
Rental Demand
7.29
Payback Speed
5
STR Suitability
4

Description

Modern 2-bedroom, 3-bathroom townhouse in the beautiful beach village of Salema, boasting spectacular ocean views from every level. Exceptional reverse-level property located in a prime position on this immaculate beach resort and just a stone's throw away from one of the finest golden sand beaches Portugal has to off

Location

📍 37.0627°N, 8.8304°W

· Sagres/Vila do Bispo, Algarve, Portugal

View this property on eXp Global Portugal →Listed via Idealista.pt
2-bedroom freehold villa in Sagres/Vila do Bispo — photo 1 of 5
eXp Global Portugal
2-bedroom freehold villa in Sagres/Vila do Bispo — photo 2 of 5
2-bedroom freehold villa in Sagres/Vila do Bispo — photo 3 of 5
2-bedroom freehold villa in Sagres/Vila do Bispo — photo 4 of 5
2-bedroom freehold villa in Sagres/Vila do Bispo — photo 5 of 5

Terraced house, The View – Santo António Villas, Golf & Spa, Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve · Ref BF-2222 Source verified · eXp Global Portugal · listed 2 Jun 2026
Asking price · Freehold
$532,609
View original listing
Ownership
Freehold
Bedrooms
2
Bathrooms
3
Built area
122 m²
True net yield
8.8%
≈ $7,406/mo net after costs & tax
5-yr total return (net + appreciation)
15.5% / yr avg
Payback in ~11 yrs from rent
Brixfox Score 81 · A

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Sagres/Vila do Bispo

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2009
Energy: C
Condition: excellent

Description

Modern 2-bedroom, 3-bathroom townhouse in the beautiful beach village of Salema, boasting spectacular ocean views from every level. Exceptional reverse-level property located in a prime position on this immaculate beach resort and just a stone's throw away from one of the finest golden sand beaches Portugal has to off

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$439/night
50% ($202)Brixfox estimate($439/night)200% ($808)
Occupancy
73%
10%Brixfox estimate(73%)100%

Short-Term Rental

Indicative
Yearly income
$56,265
Likely range $33,759 – $78,771
Airbnb data$439/night · 73% occupancy
Rental income
$439/night · 73% occ.
$108,202
Running costs (20%)
Utilities, cleaning, maintenance
-$21,640
Income tax (10%)
Indonesian rental income tax
-$30,297
Property tax
Annual property tax
-$0
Net income
10.6% ROI
$56,265

Investment Returns

After-tax net yield · all-in cost basis

Approx. location

Net Yield · Fully-Managed · After Tax

8.8%

on all-in cost of $612,714

Scenario
Pre-tax
After-tax
Owner-managed
14.5%
13.0%
Fully-managed
10.4%
8.8%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

17.7%

Annual Revenue

$108,202

Income Tax / yr

$9,467

Payback

11 yrs

True All-In Cost
Asking price$532,609
IMT — transfer tax (non-resident 7.5%)$39,946
Stamp duty (0.8%)$4,261
Notary + registry$2,174
Legal$6,551
Furnishing + STR launch$27,174
All-in cost$612,714

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Sagres/Vila do Bispo.

$4.7M$3.5M$2.3M$1.2M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $490K
Capital appreciation
Property value growing at +4%/yr based on Sagres/Vila do Bispo market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 9: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$596K
+22%
Rental Income
+$275K
Total Position
$871K
+78%
12.2%/yr
Year 10
Capital Value
$725K
+48%
Rental Income
+$593K
Total Position
$1.3M
+169%
10.4%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$1.4M
Total Position
$2.5M
+403%
8.4%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$2.5M
Total Position
$4.1M
+727%
7.3%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
10.6% annual return
Occupancy
Good
73% average occupancy
Nightly Rate
Strong
$404 per night
Visual Appeal
Strong
8/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 10.6% — outperforms most villas in this market
Premium nightly rate of $404 — positioned in the top tier
Stunning visuals with 8/10 instagrammability — commands premium nightly rates

Watch Out

Secondary location — rental demand may be lower than premium areas
Compact plot at 0 m² — limited expansion potential

This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

53% occ.
11.1%
$4,946/mo
63% occ.
13.3%
$5,882/mo
73% occ.
15.4%
$6,817/mo
current
83% occ.
17.5%
$7,752/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.