Launch offer — 3 months free free, no card

House in Vale do Lobo, Almancil
House in Vale do Lobo, Almancil — image 2House in Vale do Lobo, Almancil — image 3
Grade Bvillaluxury

House in Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle ·

€5.3M

Asking Price (EUR)

1.3%

True Net Yield (Owner, all-in)

0.9%

True Net Yield (Managed, all-in)

2.2%

True Gross Yield

51%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €125,334/yr
Average Daily Rate: €680
+26.0% vs area baselineImage quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
Payback Period: 123.3 years
5-yr Capital Value: €6.1M
10-yr Capital Value: €7.1M
Brixfox Score: 59.9 / 100
Comparable Properties: 5
Data Confidence: 74%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€5.8M

+11.0% over asking

Asking price€5.3M
IMT — Property transfer tax (investment schedule)€393,750
IS — Stamp duty (0.8%)€42,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€78,750
Total acquisition costs€515,750
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€62,150
All-in investment (incl. renovation & furnishing)€5.8M

Gross yield (asking price)

2.4%

True gross yield (all-in)

2.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 5
Building: 407 m²
Land: 1043 m²
Style: portuguese-traditional
Condition: excellent
Energy Certificate: Not indicated
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

golf course frontageocean proximitytraditional Algarve architecture

Score Breakdown

ROI
3.24
Visual Appeal
14.8
Ownership Security
13
Location
8.4
Land & Space
11.42
Rental Demand
5.05
Payback Speed
0
STR Suitability
4

Description

A 4-bedroom villa positioned frontline to the golf with sea views, combining traditional architecture with contemporary elements. Designed to maximise light, views and privacy, with open-plan living areas extending seamlessly to outdoor terraces, pool and landscaped gardens. Frontline golf with sea views Bedrooms: 4

Location

📍 37.0535°N, 8.0607°W

· Loulé/Vilamoura, Algarve, Portugal

View this property on Your Luxury Property →Listed via Idealista.pt
4-bedroom freehold villa in Loulé/Vilamoura — photo 1 of 3
Your Luxury Property
4-bedroom freehold villa in Loulé/Vilamoura — photo 2 of 3
4-bedroom freehold villa in Loulé/Vilamoura — photo 3 of 3

House in Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle · Ref BF-22269 Source verified · Your Luxury Property · listed 3 May 2026
Asking price · Freehold
$5,706,522
View original listing
Ownership
Freehold
Bedrooms
4
Bathrooms
5
Built area
407 m²
Land
1043 m²
True net yield
0.8%
≈ $8,513/mo net after costs & tax
5-yr total return (net + appreciation)
7.6% / yr avg
Payback in ~123 yrs from rent
Brixfox Score 60 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Loulé/Vilamoura

Golden Triangle, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Energy: Not indicated
Condition: excellent

Description

A 4-bedroom villa positioned frontline to the golf with sea views, combining traditional architecture with contemporary elements. Designed to maximise light, views and privacy, with open-plan living areas extending seamlessly to outdoor terraces, pool and landscaped gardens. Frontline golf with sea views Bedrooms: 4

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$956/night
50% ($440)Brixfox estimate($956/night)200% ($1759)
Occupancy
51%
10%Brixfox estimate(51%)100%

Short-Term Rental

Indicative
Yearly income
$84,853
Likely range $50,912 – $118,795
Airbnb data$956/night · 51% occupancy
Rental income
$956/night · 51% occ.
$163,179
Running costs (20%)
Utilities, cleaning, maintenance
-$32,636
Income tax (10%)
Indonesian rental income tax
-$45,690
Property tax
Annual property tax
-$0
Net income
1.5% ROI
$84,853

Investment Returns

After-tax net yield · all-in cost basis

Exact location

Net Yield · Fully-Managed · After Tax

0.8%

on all-in cost of $6,222,880

Scenario
Pre-tax
After-tax
Owner-managed
1.6%
1.4%
Fully-managed
1.0%
0.8%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

2.6%

Annual Revenue

$163,179

Income Tax / yr

$14,278

Payback

—

True All-In Cost
Asking price$5,706,522
IMT — transfer tax (non-resident 7.5%)$427,989
Stamp duty (0.8%)$45,652
Notary + registry$2,174
Legal$13,370
Furnishing + STR launch$27,174
All-in cost$6,222,880

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Loulé/Vilamoura.

$23.9M$17.9M$11.9M$6.0M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $5.3M
Capital appreciation
Property value growing at +4%/yr based on Loulé/Vilamoura market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 15: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$6.4M
+22%
Rental Income
+$414K
Total Position
$6.8M
+30%
5.3%/yr
Year 10
Capital Value
$7.8M
+48%
Rental Income
+$895K
Total Position
$8.7M
+65%
5.1%/yr
Year 20
Capital Value
$11.5M
+119%
Rental Income
+$2.1M
Total Position
$13.6M
+159%
4.9%/yr
Year 30
Capital Value
$17.0M
+224%
Rental Income
+$3.7M
Total Position
$20.7M
+295%
4.7%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
1.5% annual return
Occupancy
Average
51% average occupancy
Nightly Rate
Strong
$880 per night
Visual Appeal
Strong
9/10 instagrammability
Size & Space
Strong
1043 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $880 — positioned in the top tier
Stunning visuals with 9/10 instagrammability — commands premium nightly rates
Generous 1043 m² land — room for expansion or amenities

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 1.5% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

31% occ.
1.3%
$6,209/mo
41% occ.
1.7%
$8,245/mo
51% occ.
2.2%
$10,281/mo
current
61% occ.
2.6%
$12,317/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.