Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo
Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo — image 2Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo — image 3Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo — image 4Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo — image 5
Grade Avillabudget

Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€215,000

Asking Price (EUR)

9.5%

True Net Yield (Owner, all-in)

6.6%

True Net Yield (Managed, all-in)

14.6%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €39,070/yr
Average Daily Rate: 163
Payback Period: 5.9 years
5-yr Capital Value: €282,507
10-yr Capital Value: €343,713
Brixfox Score: 75.2 / 100
Comparable Properties: 7
Data Confidence: 66%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€268,342

+24.8% over asking

Asking price€215,000
IMT — Property transfer tax (investment schedule)€6,047
IS — Stamp duty (0.8%)€1,720
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€3,225
Total acquisition costs€12,242
Renovation (est. €350/m² × 54)
Cosmetic refresh — flooring, paint, bathroom & kitchen updates.
€18,900
(€13,500€24,300)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€268,342

Gross yield (asking price)

18.2%

True gross yield (all-in)

14.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 1
Building: 54
Land: 84
Style: portuguese-traditional
Condition: fair
Year Built: 1937
Energy Certificate: Not indicated

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional whitewashed facade with blue trimcobblestone streetrenovated outdoor patio area

Score Breakdown

ROI
25
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.42
Rental Demand
7.36
Payback Speed
5
STR Suitability
3

Description

Village House with Patio to Renovate – Great Potential in Raposeira (Algarve) Located in the center of Raposeira, just a few minutes from Zavial beach, this single-storey house offers an excellent opportunity for a holiday home or investment project. With 54 sqm of built area on an 84 sqm plot, the property includes

Location

📍 37.0851°N, 8.8903°W

· Sagres/Vila do Bispo, Algarve, Portugal

Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo
Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo 2Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo 3Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo 4Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo 5
Grade Avillabudget

Semi-detached house in Vila do Bispo e Raposeira, Vila do Bispo

Sagres/Vila do Bispo · Western Algarve ·

€215,000

Asking Price (EUR)

9.5%

True Net Yield (Owner, all-in)

6.6%

True Net Yield (Managed, all-in)

14.6%

True Gross Yield

66%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €39,070/yr
Avg Daily Rate: €163
Payback: 5.9 years
5-yr Capital Value: €282,507
10-yr Capital Value: €343,713
Brixfox Score: 75.2 / 100

Score Breakdown

ROI
25
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
3.42
Rental Demand
7.36
Payback Speed
5
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 1
Building: 54
Land: 84
Style: portuguese-traditional
Condition: fair
Year Built: 1937
Energy Certificate: Not indicated

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

traditional whitewashed facade with blue trimcobblestone streetrenovated outdoor patio area

Description

Village House with Patio to Renovate – Great Potential in Raposeira (Algarve) Located in the center of Raposeira, just a few minutes from Zavial beach, this single-storey house offers an excellent opportunity for a holiday home or investment project. With 54 sqm of built area on an 84 sqm plot, the property includes

Location & Airbnb Comparables

37.0851°N, 8.8903°W
· Sagres/Vila do Bispo, Algarve
7
Comps Used
225
Avg Daily Rate
74%
Avg Occupancy
€60,510
Est. Revenue/yr

Based on 7 Airbnb comparables within 4 km. Confidence: 66%. Individual comp listings will appear here as live data collection expands.

Comps Used: 7
Confidence: 66%
Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€268,342

+24.8% over asking

Asking price€215,000
IMT — Property transfer tax (investment)€6,047
IS — Stamp duty (0.8%)€1,720
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€3,225
Total acquisition costs€12,242
Renovation (est. €350/m² × 54)
Cosmetic refresh — flooring, paint, bathroom & kitchen updates.
€18,900
(€13,500€24,300)
Furnishing & STR launch (3bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€22,200
All-in investment (incl. renovation & furnishing)€268,342

Gross yield (asking price)

18.2%

True gross yield (all-in)

14.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.