Launch offer — 3 months free free, no card

Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande
Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande — image 2Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande — image 3Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande — image 4Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande — image 5
Grade Bvillamid-range

Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande

Portimão · Western Algarve ·

€549,000

Asking Price (EUR)

4.3%

True Net Yield (Owner, all-in)

2.8%

True Net Yield (Managed, all-in)

6.1%

True Gross Yield

46%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €38,485/yr
Average Daily Rate: €231
+10.0% vs area baselineModern/contemporary style (+12%), No pool (-12%), Has view (+10%)
Payback Period: 36.7 years
5-yr Capital Value: €636,441
10-yr Capital Value: €737,810
Brixfox Score: 58.4 / 100
Comparable Properties: 95
Data Confidence: 92%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€628,847

+14.5% over asking

Asking price€549,000
IMT — Property transfer tax (investment schedule)€31,750
IS — Stamp duty (0.8%)€4,392
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€8,235
Total acquisition costs€45,627
Renovation (est. €55/m² × 134 m²)
Light touch-ups — paint, fixtures, deep clean.		€7,370
(€4,020–€10,720)
Furnishing & STR launch (2bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€26,850
All-in investment (incl. renovation & furnishing)€628,847

Gross yield (asking price)

7.0%

True gross yield (all-in)

6.1%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 3
Building: 134 m²
Style: contemporary
Condition: good
Year Built: 2018
Energy Certificate: C
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

terraced gardenbalcony with awningoutdoor dining area

Score Breakdown

ROI
10.56
Visual Appeal
12.2
Ownership Security
13
Location
8.4
Land & Space
4.68
Rental Demand
4.56
Payback Speed
1
STR Suitability
4

Description

This 2 bedroom townhouse is set on a picturesque and peaceful resort with extensive gardens and a communal swimming pool. Spread over 2 levels, the property has a large lounge and dining area which opens out on to a terrace, ideal for outside dining and offering fabulous views of the countryside and a distant horizon

Location

📍 37.1356°N, 8.5377°W

· Portimão, Algarve, Portugal

View this property on Lagos Algarve Real Estate →Listed via Idealista.pt
2-bedroom freehold villa in Portimão — photo 1 of 5
Lagos Algarve Real Estate
2-bedroom freehold villa in Portimão — photo 2 of 5
2-bedroom freehold villa in Portimão — photo 3 of 5
2-bedroom freehold villa in Portimão — photo 4 of 5
2-bedroom freehold villa in Portimão — photo 5 of 5

Semi-detached house in Urb. Vale da Ribeira, Pontalgar, Mexilhoeira Grande

Portimão · Western Algarve · Ref BF-2955 Source verified · Lagos Algarve Real Estate · listed 2 Jun 2026
Asking price · Freehold
$596,739
View original listing
Ownership
Freehold
Bedrooms
2
Bathrooms
3
Built area
134 m²
True net yield
2.7%
≈ $2,963/mo net after costs & tax
5-yr total return (net + appreciation)
9.3% / yr avg
Payback in ~37 yrs from rent
Brixfox Score 58 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Portimão

Western Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2018
Energy: C
Condition: good

Description

This 2 bedroom townhouse is set on a picturesque and peaceful resort with extensive gardens and a communal swimming pool. Spread over 2 levels, the property has a large lounge and dining area which opens out on to a terrace, ideal for outside dining and offering fabulous views of the countryside and a distant horizon

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$325/night
50% ($150)Brixfox estimate($325/night)200% ($598)
Occupancy
46%
10%Brixfox estimate(46%)100%

Short-Term Rental

Indicative
Yearly income
$26,058
Likely range $15,635 – $36,482
Airbnb data$325/night · 46% occupancy
Rental income
$325/night · 46% occ.
$50,112
Running costs (20%)
Utilities, cleaning, maintenance
-$10,022
Income tax (10%)
Indonesian rental income tax
-$14,031
Property tax
Annual property tax
-$0
Net income
4.4% ROI
$26,058

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

2.7%

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
5.2%
4.6%
Fully-managed
3.4%
2.7%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

7.3%

Annual Revenue

$50,112

Income Tax / yr

$4,385

Payback

37 yrs

True All-In Cost
Asking price$596,739
IMT — transfer tax (non-resident 7.5%)$44,755
Stamp duty (0.8%)$4,774
Notary + registry$2,174
Legal$7,340
Furnishing + STR launch$27,174
All-in cost$682,957

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Portimão.

$3.4M$2.5M$1.7M$840K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $549K
Capital appreciation
Property value growing at +4%/yr based on Portimão market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 18: rental income alone has repaid the full purchase price.
2x return
Year 11: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$668K
+22%
Rental Income
+$127K
Total Position
$795K
+45%
7.7%/yr
Year 10
Capital Value
$813K
+48%
Rental Income
+$275K
Total Position
$1.1M
+98%
7.1%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$644K
Total Position
$1.8M
+236%
6.3%/yr
Year 30
Capital Value
$1.8M
+224%
Rental Income
+$1.1M
Total Position
$2.9M
+432%
5.7%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
4.4% annual return
Occupancy
Average
46% average occupancy
Nightly Rate
Strong
$299 per night
Visual Appeal
Good
6/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $299 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 4.4% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
4.2%
$2,077/mo
40% occ.
5.6%
$2,769/mo
46% occ.
6.3%
$3,157/mo
current
56% occ.
7.7%
$3,849/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.