T3 flat in Fojo, Portimão Cidade, Portimão
Portimão · Western Algarve ·
€450,000
Asking Price (EUR)
15.2%
True Net Yield (Owner, all-in)
10.5%
True Net Yield (Managed, all-in)
23.4%
True Gross Yield
64%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€536,730
+19.3% over asking
| Asking price | €450,000 |
| IMT — Property transfer tax (investment schedule) | €23,830 |
| IS — Stamp duty (0.8%) | €3,600 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €6,750 |
| Total acquisition costs | €35,430 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (3bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €51,300 |
| All-in investment (incl. renovation & furnishing) | €536,730 |
Gross yield (asking price)
27.9%
True gross yield (all-in)
23.4%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
This brand new apartment offers a perfect combination of comfort and modernity in the heart of Portimão. With three spacious bedrooms and two bathrooms, it provides a cosy atmosphere for the whole family. The large and bright living room connects harmoniously to the kitchen, creating an ideal space for socializing and
Location
📍 37.1409°N, 8.5481°W
· Portimão, Algarve, Portugal