




Portimão · Western Algarve ·
€790,000
Asking Price (EUR)
10.2%
True Net Yield (Owner, all-in)
7.0%
True Net Yield (Managed, all-in)
15.7%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€927,820
+17.4% over asking
| Asking price | €790,000 |
| IMT — Property transfer tax (investment schedule) | €47,400 |
| IS — Stamp duty (0.8%) | €6,320 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €11,850 |
| Total acquisition costs | €66,820 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €71,000 |
| All-in investment (incl. renovation & furnishing) | €927,820 |
Gross yield (asking price)
18.4%
True gross yield (all-in)
15.7%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Exclusive 5 bedroom villa under construction in the Algarve, A rarity for a premium life Immerse yourself in luxury with this unique opportunity in the Algarve, perfectly positioned in a modern and quiet urbanisation between the bustling cities of Portimão and Lagos. Just a 15-minute drive from the region's pristine
📍 37.2043°N, 8.5895°W
· Portimão, Algarve, Portugal





Portimão · Western Algarve ·
€790,000
Asking Price (EUR)
10.2%
True Net Yield (Owner, all-in)
7.0%
True Net Yield (Managed, all-in)
15.7%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Exclusive 5 bedroom villa under construction in the Algarve, A rarity for a premium life Immerse yourself in luxury with this unique opportunity in the Algarve, perfectly positioned in a modern and quiet urbanisation between the bustling cities of Portimão and Lagos. Just a 15-minute drive from the region's pristine
Based on 10 Airbnb comparables within 6 km. Confidence: 67%. Individual comp listings will appear here as live data collection expands.
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€927,820
+17.4% over asking
| Asking price | €790,000 |
| IMT — Property transfer tax (investment) | €47,400 |
| IS — Stamp duty (0.8%) | €6,320 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €11,850 |
| Total acquisition costs | €66,820 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €71,000 |
| All-in investment (incl. renovation & furnishing) | €927,820 |
Gross yield (asking price)
18.4%
True gross yield (all-in)
15.7%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.